vs
Side-by-side financial comparison of Falcon's Beyond Global, Inc. (FBYD) and GSI TECHNOLOGY INC (GSIT). Click either name above to swap in a different company.
Falcon's Beyond Global, Inc. is the larger business by last-quarter revenue ($6.6M vs $6.1M, roughly 1.1× GSI TECHNOLOGY INC). Falcon's Beyond Global, Inc. runs the higher net margin — -4.5% vs -49.7%, a 45.2% gap on every dollar of revenue. On growth, Falcon's Beyond Global, Inc. posted the faster year-over-year revenue change (383.5% vs 12.2%). Falcon's Beyond Global, Inc. produced more free cash flow last quarter ($-4.3M vs $-8.2M). Over the past eight quarters, Falcon's Beyond Global, Inc.'s revenue compounded faster (108.4% CAGR vs 8.6%).
500 Global is an early-stage venture fund and seed accelerator founded in 2010 by Dave McClure and Christine Tsai. The fund admitted a first "class" of twelve startups to its incubator office in Mountain View, California in February 2011. They expanded to a second class of 21 in June 2011 and a third class of 34 in October 2011. 500 Global has $2.3 billion in assets under management (AUM) as of March 2024.
Triad GSI is an American voting machine vendor based in Xenia, Ohio. Their main products are election-related computer hardware and software for counting ballots, as well as voter registration.
FBYD vs GSIT — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $6.6M | $6.1M |
| Net Profit | $-296.0K | $-3.0M |
| Gross Margin | — | 52.7% |
| Operating Margin | -30.9% | -113.7% |
| Net Margin | -4.5% | -49.7% |
| Revenue YoY | 383.5% | 12.2% |
| Net Profit YoY | 97.5% | 25.0% |
| EPS (diluted) | $-0.01 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.6M | $6.1M | ||
| Q3 25 | $4.1M | $6.4M | ||
| Q2 25 | $2.5M | $6.3M | ||
| Q1 25 | $1.7M | $5.9M | ||
| Q4 24 | $1.4M | $5.4M | ||
| Q3 24 | $2.1M | $4.5M | ||
| Q2 24 | $1.8M | $4.7M | ||
| Q1 24 | $1.5M | $5.2M |
| Q4 25 | $-296.0K | $-3.0M | ||
| Q3 25 | $-10.4M | $-3.2M | ||
| Q2 25 | $25.1M | $-2.2M | ||
| Q1 25 | $-8.1M | $-2.2M | ||
| Q4 24 | $-11.9M | $-4.0M | ||
| Q3 24 | $39.3M | $-5.5M | ||
| Q2 24 | $8.0M | $1.1M | ||
| Q1 24 | $114.0M | $-4.3M |
| Q4 25 | — | 52.7% | ||
| Q3 25 | — | 54.8% | ||
| Q2 25 | — | 58.1% | ||
| Q1 25 | — | 56.1% | ||
| Q4 24 | — | 54.0% | ||
| Q3 24 | — | 38.6% | ||
| Q2 24 | — | 46.3% | ||
| Q1 24 | — | 51.6% |
| Q4 25 | -30.9% | -113.7% | ||
| Q3 25 | -90.9% | -49.5% | ||
| Q2 25 | -53.0% | -34.6% | ||
| Q1 25 | -371.1% | -38.7% | ||
| Q4 24 | -335.6% | -74.9% | ||
| Q3 24 | -118.9% | -122.7% | ||
| Q2 24 | -195.9% | 23.1% | ||
| Q1 24 | -350.5% | -87.6% |
| Q4 25 | -4.5% | -49.7% | ||
| Q3 25 | -256.8% | -49.4% | ||
| Q2 25 | 985.2% | -35.3% | ||
| Q1 25 | -473.8% | -37.9% | ||
| Q4 24 | -871.7% | -74.4% | ||
| Q3 24 | 1899.5% | -120.0% | ||
| Q2 24 | 446.5% | 23.1% | ||
| Q1 24 | 7521.4% | -83.9% |
| Q4 25 | $-0.01 | $-0.09 | ||
| Q3 25 | $-0.13 | $-0.11 | ||
| Q2 25 | $0.30 | $-0.08 | ||
| Q1 25 | $-0.13 | $-0.09 | ||
| Q4 24 | $-0.25 | $-0.16 | ||
| Q3 24 | $0.39 | $-0.21 | ||
| Q2 24 | $0.00 | $0.04 | ||
| Q1 24 | $1.27 | $-0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $70.7M |
| Total DebtLower is stronger | $15.6M | — |
| Stockholders' EquityBook value | $11.9M | $83.6M |
| Total Assets | $66.7M | $98.5M |
| Debt / EquityLower = less leverage | 1.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $70.7M | ||
| Q3 25 | $4.3M | $25.3M | ||
| Q2 25 | $26.1M | $22.7M | ||
| Q1 25 | $1.1M | $13.4M | ||
| Q4 24 | $825.0K | $15.1M | ||
| Q3 24 | $828.0K | $18.4M | ||
| Q2 24 | $1.7M | $21.8M | ||
| Q1 24 | $1.1M | $14.4M |
| Q4 25 | $15.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | $10.3M | — | ||
| Q2 24 | $15.7M | — | ||
| Q1 24 | $15.1M | — |
| Q4 25 | $11.9M | $83.6M | ||
| Q3 25 | $9.2M | $38.6M | ||
| Q2 25 | $414.0K | $37.4M | ||
| Q1 25 | $-11.6M | $28.2M | ||
| Q4 24 | $-9.0M | $29.9M | ||
| Q3 24 | $-1.4M | $33.3M | ||
| Q2 24 | $-44.7M | $38.0M | ||
| Q1 24 | $-61.7M | $36.0M |
| Q4 25 | $66.7M | $98.5M | ||
| Q3 25 | $66.8M | $52.0M | ||
| Q2 25 | $89.2M | $50.5M | ||
| Q1 25 | $56.7M | $43.3M | ||
| Q4 24 | $61.2M | $44.1M | ||
| Q3 24 | $66.5M | $47.4M | ||
| Q2 24 | $65.9M | $52.3M | ||
| Q1 24 | $67.8M | $42.5M |
| Q4 25 | 1.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.3M | $-7.9M |
| Free Cash FlowOCF − Capex | $-4.3M | $-8.2M |
| FCF MarginFCF / Revenue | -66.0% | -134.4% |
| Capex IntensityCapex / Revenue | 0.3% | 4.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-12.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.3M | $-7.9M | ||
| Q3 25 | $-13.3M | $-887.0K | ||
| Q2 25 | $-7.9M | $-1.7M | ||
| Q1 25 | $945.0K | $-1.7M | ||
| Q4 24 | $-3.8M | $-3.6M | ||
| Q3 24 | $-2.4M | $-3.5M | ||
| Q2 24 | $-2.6M | $-4.3M | ||
| Q1 24 | $-3.8M | $-7.1M |
| Q4 25 | $-4.3M | $-8.2M | ||
| Q3 25 | $-13.4M | $-906.0K | ||
| Q2 25 | — | $-1.7M | ||
| Q1 25 | $853.0K | $-1.7M | ||
| Q4 24 | $-3.8M | $-3.6M | ||
| Q3 24 | $-2.4M | $-3.5M | ||
| Q2 24 | $-2.6M | $-4.3M | ||
| Q1 24 | $-3.8M | $-7.2M |
| Q4 25 | -66.0% | -134.4% | ||
| Q3 25 | -329.6% | -14.1% | ||
| Q2 25 | — | -27.6% | ||
| Q1 25 | 49.9% | -28.3% | ||
| Q4 24 | -278.7% | -66.1% | ||
| Q3 24 | -114.9% | -76.6% | ||
| Q2 24 | -145.6% | -92.0% | ||
| Q1 24 | -248.8% | -139.0% |
| Q4 25 | 0.3% | 4.9% | ||
| Q3 25 | 1.0% | 0.3% | ||
| Q2 25 | 0.0% | 0.3% | ||
| Q1 25 | 5.4% | 0.1% | ||
| Q4 24 | 0.1% | 0.1% | ||
| Q3 24 | 0.2% | 0.1% | ||
| Q2 24 | 0.1% | 0.7% | ||
| Q1 24 | 0.3% | 0.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.06× | — | ||
| Q2 24 | -0.33× | -3.96× | ||
| Q1 24 | -0.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBYD
Segment breakdown not available.
GSIT
| Distribution | $5.6M | 92% |
| Other | $459.0K | 8% |
