vs
Side-by-side financial comparison of Falcon's Beyond Global, Inc. (FBYD) and SOLESENCE, INC. (SLSN). Click either name above to swap in a different company.
SOLESENCE, INC. is the larger business by last-quarter revenue ($12.5M vs $6.6M, roughly 1.9× Falcon's Beyond Global, Inc.). SOLESENCE, INC. runs the higher net margin — 1.3% vs -4.5%, a 5.8% gap on every dollar of revenue. On growth, Falcon's Beyond Global, Inc. posted the faster year-over-year revenue change (383.5% vs -0.7%). Over the past eight quarters, Falcon's Beyond Global, Inc.'s revenue compounded faster (108.4% CAGR vs 12.5%).
500 Global is an early-stage venture fund and seed accelerator founded in 2010 by Dave McClure and Christine Tsai. The fund admitted a first "class" of twelve startups to its incubator office in Mountain View, California in February 2011. They expanded to a second class of 21 in June 2011 and a third class of 34 in October 2011. 500 Global has $2.3 billion in assets under management (AUM) as of March 2024.
FBYD vs SLSN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.6M | $12.5M |
| Net Profit | $-296.0K | $163.0K |
| Gross Margin | — | 27.5% |
| Operating Margin | -30.9% | 1.5% |
| Net Margin | -4.5% | 1.3% |
| Revenue YoY | 383.5% | -0.7% |
| Net Profit YoY | 97.5% | 129.2% |
| EPS (diluted) | $-0.01 | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.6M | $12.5M | ||
| Q3 25 | $4.1M | $14.6M | ||
| Q2 25 | $2.5M | $20.4M | ||
| Q1 25 | $1.7M | $14.6M | ||
| Q4 24 | $1.4M | $12.6M | ||
| Q3 24 | $2.1M | $16.9M | ||
| Q2 24 | $1.8M | $13.0M | ||
| Q1 24 | $1.5M | $9.9M |
| Q4 25 | $-296.0K | $163.0K | ||
| Q3 25 | $-10.4M | $-1.1M | ||
| Q2 25 | $25.1M | $2.7M | ||
| Q1 25 | $-8.1M | $80.0K | ||
| Q4 24 | $-11.9M | $-559.0K | ||
| Q3 24 | $39.3M | $3.0M | ||
| Q2 24 | $8.0M | $856.0K | ||
| Q1 24 | $114.0M | $893.0K |
| Q4 25 | — | 27.5% | ||
| Q3 25 | — | 23.1% | ||
| Q2 25 | — | 28.9% | ||
| Q1 25 | — | 23.1% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 36.2% | ||
| Q2 24 | — | 28.7% | ||
| Q1 24 | — | 36.3% |
| Q4 25 | -30.9% | 1.5% | ||
| Q3 25 | -90.9% | -5.4% | ||
| Q2 25 | -53.0% | 9.4% | ||
| Q1 25 | -371.1% | 1.8% | ||
| Q4 24 | -335.6% | -1.8% | ||
| Q3 24 | -118.9% | 19.0% | ||
| Q2 24 | -195.9% | 8.0% | ||
| Q1 24 | -350.5% | 11.3% |
| Q4 25 | -4.5% | 1.3% | ||
| Q3 25 | -256.8% | -7.7% | ||
| Q2 25 | 985.2% | 13.1% | ||
| Q1 25 | -473.8% | 0.5% | ||
| Q4 24 | -871.7% | -4.4% | ||
| Q3 24 | 1899.5% | 18.1% | ||
| Q2 24 | 446.5% | 6.6% | ||
| Q1 24 | 7521.4% | 9.0% |
| Q4 25 | $-0.01 | $0.00 | ||
| Q3 25 | $-0.13 | $-0.02 | ||
| Q2 25 | $0.30 | $0.04 | ||
| Q1 25 | $-0.13 | $0.00 | ||
| Q4 24 | $-0.25 | $0.00 | ||
| Q3 24 | $0.39 | $0.04 | ||
| Q2 24 | $0.00 | $0.01 | ||
| Q1 24 | $1.27 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $1.3M |
| Total DebtLower is stronger | $15.6M | — |
| Stockholders' EquityBook value | $11.9M | $17.6M |
| Total Assets | $66.7M | $50.1M |
| Debt / EquityLower = less leverage | 1.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $1.3M | ||
| Q3 25 | $4.3M | $429.0K | ||
| Q2 25 | $26.1M | $4.1M | ||
| Q1 25 | $1.1M | $1.8M | ||
| Q4 24 | $825.0K | $1.4M | ||
| Q3 24 | $828.0K | $2.9M | ||
| Q2 24 | $1.7M | $2.4M | ||
| Q1 24 | $1.1M | $2.0M |
| Q4 25 | $15.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | $10.3M | — | ||
| Q2 24 | $15.7M | — | ||
| Q1 24 | $15.1M | — |
| Q4 25 | $11.9M | $17.6M | ||
| Q3 25 | $9.2M | $17.2M | ||
| Q2 25 | $414.0K | $18.2M | ||
| Q1 25 | $-11.6M | $15.2M | ||
| Q4 24 | $-9.0M | $14.9M | ||
| Q3 24 | $-1.4M | $15.2M | ||
| Q2 24 | $-44.7M | $11.9M | ||
| Q1 24 | $-61.7M | $5.0M |
| Q4 25 | $66.7M | $50.1M | ||
| Q3 25 | $66.8M | $54.0M | ||
| Q2 25 | $89.2M | $60.0M | ||
| Q1 25 | $56.7M | $57.0M | ||
| Q4 24 | $61.2M | $50.0M | ||
| Q3 24 | $66.5M | $48.0M | ||
| Q2 24 | $65.9M | $40.8M | ||
| Q1 24 | $67.8M | $38.5M |
| Q4 25 | 1.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.3M | $1.8M |
| Free Cash FlowOCF − Capex | $-4.3M | — |
| FCF MarginFCF / Revenue | -66.0% | — |
| Capex IntensityCapex / Revenue | 0.3% | — |
| Cash ConversionOCF / Net Profit | — | 11.16× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.3M | $1.8M | ||
| Q3 25 | $-13.3M | $-2.5M | ||
| Q2 25 | $-7.9M | $-654.0K | ||
| Q1 25 | $945.0K | $-7.2M | ||
| Q4 24 | $-3.8M | $2.2M | ||
| Q3 24 | $-2.4M | $4.2M | ||
| Q2 24 | $-2.6M | $-565.0K | ||
| Q1 24 | $-3.8M | $-3.9M |
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $-13.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $853.0K | — | ||
| Q4 24 | $-3.8M | $-404.0K | ||
| Q3 24 | $-2.4M | $2.8M | ||
| Q2 24 | $-2.6M | $-1.0M | ||
| Q1 24 | $-3.8M | $-3.9M |
| Q4 25 | -66.0% | — | ||
| Q3 25 | -329.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 49.9% | — | ||
| Q4 24 | -278.7% | -3.2% | ||
| Q3 24 | -114.9% | 16.6% | ||
| Q2 24 | -145.6% | -8.0% | ||
| Q1 24 | -248.8% | -39.9% |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 0.1% | 20.6% | ||
| Q3 24 | 0.2% | 8.3% | ||
| Q2 24 | 0.1% | 3.7% | ||
| Q1 24 | 0.3% | 0.9% |
| Q4 25 | — | 11.16× | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.31× | -0.25× | ||
| Q1 25 | — | -90.26× | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.06× | 1.38× | ||
| Q2 24 | -0.33× | -0.66× | ||
| Q1 24 | -0.03× | -4.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
