vs

Side-by-side financial comparison of FIRST COMMONWEALTH FINANCIAL CORP (FCF) and Waldencast plc (WALD). Click either name above to swap in a different company.

FIRST COMMONWEALTH FINANCIAL CORP is the larger business by last-quarter revenue ($133.7M vs $108.8M, roughly 1.2× Waldencast plc). FIRST COMMONWEALTH FINANCIAL CORP runs the higher net margin — 28.1% vs -55.7%, a 83.8% gap on every dollar of revenue. On growth, Waldencast plc posted the faster year-over-year revenue change (17.8% vs 13.0%).

First Commonwealth Financial Corp is a Pennsylvania-based regional financial services holding company. It offers consumer and commercial banking products, loans, wealth management, and insurance services for individuals, small and mid-sized enterprises across central and western Pennsylvania and Ohio.

Waldencast plc is a global multi-brand platform focused on acquiring, developing and scaling high-growth premium niche brands across the beauty, personal care and wellness sectors. It operates primarily across North America and European markets, with core offerings including clean skincare, haircare, color cosmetics and wellness products targeted at quality-focused consumers.

FCF vs WALD — Head-to-Head

Bigger by revenue
FCF
FCF
1.2× larger
FCF
$133.7M
$108.8M
WALD
Growing faster (revenue YoY)
WALD
WALD
+4.8% gap
WALD
17.8%
13.0%
FCF
Higher net margin
FCF
FCF
83.8% more per $
FCF
28.1%
-55.7%
WALD

Income Statement — Q1 FY2026 vs Q4 FY2023

Metric
FCF
FCF
WALD
WALD
Revenue
$133.7M
$108.8M
Net Profit
$37.5M
$-60.6M
Gross Margin
67.5%
Operating Margin
-42.9%
Net Margin
28.1%
-55.7%
Revenue YoY
13.0%
17.8%
Net Profit YoY
14.8%
EPS (diluted)
$0.37
$-0.65

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FCF
FCF
WALD
WALD
Q1 26
$133.7M
Q4 25
$137.9M
Q3 25
$136.0M
Q2 25
$131.0M
Q1 25
$118.0M
Q4 24
$120.4M
Q3 24
$121.2M
Q2 24
$120.2M
Net Profit
FCF
FCF
WALD
WALD
Q1 26
$37.5M
Q4 25
$44.9M
Q3 25
$41.3M
Q2 25
$33.4M
Q1 25
$32.7M
Q4 24
$35.8M
Q3 24
$32.1M
Q2 24
$37.1M
Operating Margin
FCF
FCF
WALD
WALD
Q1 26
Q4 25
40.9%
Q3 25
38.1%
Q2 25
32.1%
Q1 25
34.8%
Q4 24
37.1%
Q3 24
33.4%
Q2 24
38.7%
Net Margin
FCF
FCF
WALD
WALD
Q1 26
28.1%
Q4 25
32.5%
Q3 25
30.4%
Q2 25
25.5%
Q1 25
27.7%
Q4 24
29.8%
Q3 24
26.5%
Q2 24
30.9%
EPS (diluted)
FCF
FCF
WALD
WALD
Q1 26
$0.37
Q4 25
$0.44
Q3 25
$0.39
Q2 25
$0.32
Q1 25
$0.32
Q4 24
$0.35
Q3 24
$0.31
Q2 24
$0.36

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FCF
FCF
WALD
WALD
Cash + ST InvestmentsLiquidity on hand
$21.1M
Total DebtLower is stronger
$154.9M
Stockholders' EquityBook value
$1.6B
$624.6M
Total Assets
$12.3B
$1.0B
Debt / EquityLower = less leverage
0.10×

8-quarter trend — quarters aligned by calendar period.

Total Debt
FCF
FCF
WALD
WALD
Q1 26
$154.9M
Q4 25
$261.7M
Q3 25
$262.1M
Q2 25
$262.4M
Q1 25
$262.7M
Q4 24
$263.0M
Q3 24
$136.3M
Q2 24
$136.6M
Stockholders' Equity
FCF
FCF
WALD
WALD
Q1 26
$1.6B
Q4 25
$1.6B
Q3 25
$1.5B
Q2 25
$1.5B
Q1 25
$1.4B
Q4 24
$1.4B
Q3 24
$1.4B
Q2 24
$1.4B
Total Assets
FCF
FCF
WALD
WALD
Q1 26
$12.3B
Q4 25
$12.3B
Q3 25
$12.3B
Q2 25
$12.2B
Q1 25
$11.8B
Q4 24
$11.6B
Q3 24
$12.0B
Q2 24
$11.6B
Debt / Equity
FCF
FCF
WALD
WALD
Q1 26
0.10×
Q4 25
0.17×
Q3 25
0.17×
Q2 25
0.17×
Q1 25
0.18×
Q4 24
0.19×
Q3 24
0.10×
Q2 24
0.10×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FCF
FCF
WALD
WALD
Operating Cash FlowLast quarter
$-13.4M
Free Cash FlowOCF − Capex
$-13.9M
FCF MarginFCF / Revenue
-12.7%
Capex IntensityCapex / Revenue
0.4%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FCF
FCF
WALD
WALD
Q1 26
Q4 25
$187.5M
Q3 25
$49.5M
Q2 25
$30.4M
Q1 25
$55.9M
Q4 24
$129.5M
Q3 24
$53.6M
Q2 24
$22.7M
Free Cash Flow
FCF
FCF
WALD
WALD
Q1 26
Q4 25
$171.5M
Q3 25
Q2 25
Q1 25
Q4 24
$113.9M
Q3 24
Q2 24
FCF Margin
FCF
FCF
WALD
WALD
Q1 26
Q4 25
124.3%
Q3 25
Q2 25
Q1 25
Q4 24
94.6%
Q3 24
Q2 24
Capex Intensity
FCF
FCF
WALD
WALD
Q1 26
Q4 25
11.7%
Q3 25
Q2 25
Q1 25
Q4 24
12.9%
Q3 24
Q2 24
Cash Conversion
FCF
FCF
WALD
WALD
Q1 26
Q4 25
4.18×
Q3 25
1.20×
Q2 25
0.91×
Q1 25
1.71×
Q4 24
3.61×
Q3 24
1.67×
Q2 24
0.61×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons