vs
Side-by-side financial comparison of FutureFuel Corp. (FF) and Local Bounti Corporation (LOCL). Click either name above to swap in a different company.
FutureFuel Corp. is the larger business by last-quarter revenue ($19.8M vs $12.5M, roughly 1.6× Local Bounti Corporation). FutureFuel Corp. runs the higher net margin — -60.5% vs -69.8%, a 9.3% gap on every dollar of revenue. On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs -67.7%). Local Bounti Corporation produced more free cash flow last quarter ($-3.6M vs $-29.9M). Over the past eight quarters, Local Bounti Corporation's revenue compounded faster (21.9% CAGR vs -41.7%).
FutureFuel Corporation is a developer and producer of chemicals and biofuels. It is listed on the New York Stock Exchange, with symbol FF.
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
FF vs LOCL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.8M | $12.5M |
| Net Profit | $-12.0M | $-8.7M |
| Gross Margin | -46.7% | 12.2% |
| Operating Margin | -62.9% | -106.1% |
| Net Margin | -60.5% | -69.8% |
| Revenue YoY | -67.7% | 23.7% |
| Net Profit YoY | -529.4% | 76.0% |
| EPS (diluted) | $-0.28 | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.8M | $12.5M | ||
| Q3 25 | $22.7M | $12.2M | ||
| Q2 25 | $35.7M | $12.1M | ||
| Q1 25 | $17.5M | $11.6M | ||
| Q4 24 | $61.5M | $10.1M | ||
| Q3 24 | $51.1M | $10.2M | ||
| Q2 24 | $72.4M | $9.4M | ||
| Q1 24 | $58.3M | $8.4M |
| Q4 25 | $-12.0M | $-8.7M | ||
| Q3 25 | $-9.3M | $-26.4M | ||
| Q2 25 | $-10.4M | $-21.6M | ||
| Q1 25 | $-17.6M | $-37.7M | ||
| Q4 24 | $2.8M | $-36.3M | ||
| Q3 24 | $-1.2M | $-34.3M | ||
| Q2 24 | $9.6M | $-25.3M | ||
| Q1 24 | $4.3M | $-24.1M |
| Q4 25 | -46.7% | 12.2% | ||
| Q3 25 | -30.1% | 11.5% | ||
| Q2 25 | -24.6% | 12.2% | ||
| Q1 25 | -83.0% | 12.6% | ||
| Q4 24 | 9.1% | 5.4% | ||
| Q3 24 | 0.7% | 13.8% | ||
| Q2 24 | 12.0% | 14.3% | ||
| Q1 24 | 8.6% | 9.4% |
| Q4 25 | -62.9% | -106.1% | ||
| Q3 25 | -42.9% | -149.4% | ||
| Q2 25 | -33.4% | -127.7% | ||
| Q1 25 | -107.4% | -135.6% | ||
| Q4 24 | 2.6% | -166.6% | ||
| Q3 24 | -5.6% | -176.0% | ||
| Q2 24 | 7.5% | -146.8% | ||
| Q1 24 | 3.8% | -122.9% |
| Q4 25 | -60.5% | -69.8% | ||
| Q3 25 | -41.1% | -216.6% | ||
| Q2 25 | -29.2% | -178.3% | ||
| Q1 25 | -100.6% | -324.6% | ||
| Q4 24 | 4.5% | -360.1% | ||
| Q3 24 | -2.3% | -335.2% | ||
| Q2 24 | 13.2% | -267.6% | ||
| Q1 24 | 7.4% | -286.9% |
| Q4 25 | $-0.28 | $1.52 | ||
| Q3 25 | $-0.21 | $-1.18 | ||
| Q2 25 | $-0.24 | $-1.63 | ||
| Q1 25 | $-0.40 | $-4.32 | ||
| Q4 24 | $0.06 | $-4.24 | ||
| Q3 24 | $-0.03 | $-4.01 | ||
| Q2 24 | $0.22 | $-3.00 | ||
| Q1 24 | $0.10 | $-2.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.3M | $4.2M |
| Total DebtLower is stronger | — | $483.1M |
| Stockholders' EquityBook value | $154.7M | $-166.2M |
| Total Assets | $192.2M | $410.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.3M | $4.2M | ||
| Q3 25 | $85.6M | $6.2M | ||
| Q2 25 | $95.2M | $5.3M | ||
| Q1 25 | $97.1M | $18.0M | ||
| Q4 24 | $109.5M | $937.0K | ||
| Q3 24 | $133.4M | $317.0K | ||
| Q2 24 | $115.1M | $9.7M | ||
| Q1 24 | $201.1M | $8.2M |
| Q4 25 | — | $483.1M | ||
| Q3 25 | — | $484.9M | ||
| Q2 25 | — | $478.3M | ||
| Q1 25 | — | $480.0M | ||
| Q4 24 | — | $436.8M | ||
| Q3 24 | — | $398.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $329.8M |
| Q4 25 | $154.7M | $-166.2M | ||
| Q3 25 | $169.1M | $-158.1M | ||
| Q2 25 | $178.2M | $-132.7M | ||
| Q1 25 | $188.4M | $-134.5M | ||
| Q4 24 | $205.8M | $-100.5M | ||
| Q3 24 | $213.3M | $-65.6M | ||
| Q2 24 | $214.4M | $-32.8M | ||
| Q1 24 | $204.8M | $-9.4M |
| Q4 25 | $192.2M | $410.5M | ||
| Q3 25 | $203.5M | $417.8M | ||
| Q2 25 | $218.2M | $426.8M | ||
| Q1 25 | $227.7M | $447.2M | ||
| Q4 24 | $247.7M | $428.0M | ||
| Q3 24 | $256.5M | $430.8M | ||
| Q2 24 | $261.2M | $438.1M | ||
| Q1 24 | $365.4M | $413.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-27.4M | $-3.1M |
| Free Cash FlowOCF − Capex | $-29.9M | $-3.6M |
| FCF MarginFCF / Revenue | -150.5% | -29.1% |
| Capex IntensityCapex / Revenue | 12.2% | 3.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-46.0M | $-42.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-27.4M | $-3.1M | ||
| Q3 25 | $-1.1M | $-8.9M | ||
| Q2 25 | $5.2M | $-8.7M | ||
| Q1 25 | $-5.4M | $-9.6M | ||
| Q4 24 | $-16.6M | $1.2M | ||
| Q3 24 | $25.8M | $-17.2M | ||
| Q2 24 | $27.8M | $-4.0M | ||
| Q1 24 | $-12.2M | $-7.1M |
| Q4 25 | $-29.9M | $-3.6M | ||
| Q3 25 | $-6.5M | $-10.1M | ||
| Q2 25 | $-263.0K | $-14.6M | ||
| Q1 25 | $-9.4M | $-14.5M | ||
| Q4 24 | $-20.7M | $-8.6M | ||
| Q3 24 | $20.5M | $-30.0M | ||
| Q2 24 | $24.8M | $-28.8M | ||
| Q1 24 | $-14.5M | $-42.1M |
| Q4 25 | -150.5% | -29.1% | ||
| Q3 25 | -28.5% | -82.8% | ||
| Q2 25 | -0.7% | -121.0% | ||
| Q1 25 | -53.6% | -125.1% | ||
| Q4 24 | -33.6% | -85.3% | ||
| Q3 24 | 40.1% | -293.1% | ||
| Q2 24 | 34.3% | -305.4% | ||
| Q1 24 | -24.9% | -501.8% |
| Q4 25 | 12.2% | 3.9% | ||
| Q3 25 | 23.5% | 9.7% | ||
| Q2 25 | 15.3% | 48.9% | ||
| Q1 25 | 22.8% | 42.8% | ||
| Q4 24 | 6.6% | 97.6% | ||
| Q3 24 | 10.4% | 125.0% | ||
| Q2 24 | 4.1% | 263.0% | ||
| Q1 24 | 3.9% | 417.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -5.94× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.90× | — | ||
| Q1 24 | -2.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
LOCL
Segment breakdown not available.
