vs
Side-by-side financial comparison of FTC Solar, Inc. (FTCI) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $32.9M, roughly 1.9× FTC Solar, Inc.). ORTHOPEDIATRICS CORP runs the higher net margin — -16.4% vs -110.7%, a 94.3% gap on every dollar of revenue. On growth, FTC Solar, Inc. posted the faster year-over-year revenue change (148.9% vs 17.0%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-8.4M). Over the past eight quarters, FTC Solar, Inc.'s revenue compounded faster (61.6% CAGR vs 17.4%).
FTC Solar, Inc. is a leading global provider of advanced solar tracker systems, associated components, and supporting software for solar projects. It serves utility-scale, commercial, and industrial solar segments across key global markets, helping customers boost energy generation efficiency and lower overall project costs.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
FTCI vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $32.9M | $61.6M |
| Net Profit | $-36.4M | $-10.1M |
| Gross Margin | 14.9% | 73.2% |
| Operating Margin | -17.2% | -13.3% |
| Net Margin | -110.7% | -16.4% |
| Revenue YoY | 148.9% | 17.0% |
| Net Profit YoY | -197.4% | 37.1% |
| EPS (diluted) | $-2.31 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $32.9M | $61.6M | ||
| Q3 25 | $26.0M | $61.3M | ||
| Q2 25 | $20.0M | $61.1M | ||
| Q1 25 | $20.8M | $52.4M | ||
| Q4 24 | $13.2M | $52.7M | ||
| Q3 24 | $10.1M | $54.6M | ||
| Q2 24 | $11.4M | $52.8M | ||
| Q1 24 | $12.6M | $44.7M |
| Q4 25 | $-36.4M | $-10.1M | ||
| Q3 25 | $-23.9M | $-11.8M | ||
| Q2 25 | $-15.4M | $-7.1M | ||
| Q1 25 | $-3.8M | $-10.7M | ||
| Q4 24 | $-12.2M | $-16.1M | ||
| Q3 24 | $-15.4M | $-7.9M | ||
| Q2 24 | $-12.2M | $-6.0M | ||
| Q1 24 | $-8.8M | $-7.8M |
| Q4 25 | 14.9% | 73.2% | ||
| Q3 25 | 6.1% | 73.9% | ||
| Q2 25 | -19.6% | 72.1% | ||
| Q1 25 | -16.6% | 73.0% | ||
| Q4 24 | -29.1% | 67.5% | ||
| Q3 24 | -42.5% | 73.4% | ||
| Q2 24 | -20.5% | 77.3% | ||
| Q1 24 | -16.7% | 72.0% |
| Q4 25 | -17.2% | -13.3% | ||
| Q3 25 | -29.6% | -15.4% | ||
| Q2 25 | -57.5% | -17.4% | ||
| Q1 25 | -50.8% | -21.0% | ||
| Q4 24 | -101.7% | -26.7% | ||
| Q3 24 | -147.8% | -10.2% | ||
| Q2 24 | -104.3% | -10.7% | ||
| Q1 24 | -99.3% | -21.8% |
| Q4 25 | -110.7% | -16.4% | ||
| Q3 25 | -92.0% | -19.2% | ||
| Q2 25 | -77.2% | -11.6% | ||
| Q1 25 | -18.4% | -20.3% | ||
| Q4 24 | -92.7% | -30.5% | ||
| Q3 24 | -151.5% | -14.5% | ||
| Q2 24 | -107.1% | -11.4% | ||
| Q1 24 | -69.7% | -17.5% |
| Q4 25 | $-2.31 | $-0.43 | ||
| Q3 25 | $-1.61 | $-0.50 | ||
| Q2 25 | $-1.18 | $-0.30 | ||
| Q1 25 | $-0.58 | $-0.46 | ||
| Q4 24 | $-0.95 | $-0.70 | ||
| Q3 24 | $-1.21 | $-0.34 | ||
| Q2 24 | $-0.97 | $-0.26 | ||
| Q1 24 | $-0.70 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.1M | $60.9M |
| Total DebtLower is stronger | $9.9M | $106.0M |
| Stockholders' EquityBook value | $-43.0M | $346.6M |
| Total Assets | $111.8M | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.1M | $60.9M | ||
| Q3 25 | $24.4M | $57.7M | ||
| Q2 25 | $3.5M | $70.1M | ||
| Q1 25 | $5.9M | $58.8M | ||
| Q4 24 | $11.2M | $68.8M | ||
| Q3 24 | $8.3M | $76.1M | ||
| Q2 24 | $10.8M | $28.9M | ||
| Q1 24 | $14.0M | $47.7M |
| Q4 25 | $9.9M | $106.0M | ||
| Q3 25 | $16.6M | $105.3M | ||
| Q2 25 | $10.9M | $102.7M | ||
| Q1 25 | $10.2M | $77.4M | ||
| Q4 24 | $9.5M | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $11.3M |
| Q4 25 | $-43.0M | $346.6M | ||
| Q3 25 | $-13.7M | $349.3M | ||
| Q2 25 | $9.0M | $355.5M | ||
| Q1 25 | $15.5M | $347.1M | ||
| Q4 24 | $19.0M | $354.6M | ||
| Q3 24 | $30.4M | $370.9M | ||
| Q2 24 | $44.2M | $371.3M | ||
| Q1 24 | $55.2M | $370.6M |
| Q4 25 | $111.8M | $508.6M | ||
| Q3 25 | $111.5M | $493.5M | ||
| Q2 25 | $83.0M | $503.6M | ||
| Q1 25 | $84.1M | $470.3M | ||
| Q4 24 | $89.9M | $473.2M | ||
| Q3 24 | $91.7M | $489.3M | ||
| Q2 24 | $100.3M | $430.8M | ||
| Q1 24 | $115.0M | $437.2M |
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | 1.20× | 0.29× | ||
| Q1 25 | 0.65× | 0.22× | ||
| Q4 24 | 0.50× | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.0M | $10.3M |
| Free Cash FlowOCF − Capex | $-8.4M | $9.7M |
| FCF MarginFCF / Revenue | -25.7% | 15.8% |
| Capex IntensityCapex / Revenue | 1.3% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-34.6M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.0M | $10.3M | ||
| Q3 25 | $-14.6M | $-581.0K | ||
| Q2 25 | $-2.3M | $-10.5M | ||
| Q1 25 | $-8.5M | $-4.2M | ||
| Q4 24 | $-16.7M | $-4.0M | ||
| Q3 24 | $-2.4M | $-10.3M | ||
| Q2 24 | $-3.8M | $-6.1M | ||
| Q1 24 | $-11.9M | $-6.7M |
| Q4 25 | $-8.4M | $9.7M | ||
| Q3 25 | $-15.1M | $-3.4M | ||
| Q2 25 | $-2.5M | $-13.9M | ||
| Q1 25 | $-8.6M | $-8.4M | ||
| Q4 24 | $-17.0M | $-4.2M | ||
| Q3 24 | $-2.6M | $-11.7M | ||
| Q2 24 | $-4.5M | $-12.8M | ||
| Q1 24 | $-12.3M | $-13.2M |
| Q4 25 | -25.7% | 15.8% | ||
| Q3 25 | -57.9% | -5.6% | ||
| Q2 25 | -12.4% | -22.8% | ||
| Q1 25 | -41.2% | -16.0% | ||
| Q4 24 | -128.6% | -8.1% | ||
| Q3 24 | -25.6% | -21.4% | ||
| Q2 24 | -39.2% | -24.2% | ||
| Q1 24 | -97.6% | -29.4% |
| Q4 25 | 1.3% | 1.0% | ||
| Q3 25 | 1.7% | 4.6% | ||
| Q2 25 | 0.9% | 5.6% | ||
| Q1 25 | 0.4% | 8.1% | ||
| Q4 24 | 2.2% | 0.5% | ||
| Q3 24 | 2.2% | 2.5% | ||
| Q2 24 | 6.1% | 12.7% | ||
| Q1 24 | 3.4% | 14.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTCI
| Products | $26.2M | 80% |
| Services | $6.7M | 20% |
KIDS
Segment breakdown not available.
