vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and Legacy Housing Corp (LEGH). Click either name above to swap in a different company.
First Foundation Inc. is the larger business by last-quarter revenue ($48.4M vs $25.5M, roughly 1.9× Legacy Housing Corp). Legacy Housing Corp runs the higher net margin — 32.2% vs -97.9%, a 130.0% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs -30.6%). Legacy Housing Corp produced more free cash flow last quarter ($15.7M vs $-35.2M). Over the past eight quarters, First Foundation Inc.'s revenue compounded faster (-2.7% CAGR vs -9.1%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
FFWM vs LEGH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $25.5M |
| Net Profit | $-8.0M | $8.2M |
| Gross Margin | — | 26.4% |
| Operating Margin | -97.5% | 40.4% |
| Net Margin | -97.9% | 32.2% |
| Revenue YoY | 421.7% | -30.6% |
| Net Profit YoY | 43.0% | -43.5% |
| EPS (diluted) | $-0.09 | $0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $25.5M | ||
| Q3 25 | $63.6M | $28.8M | ||
| Q2 25 | $51.4M | $38.4M | ||
| Q1 25 | $71.4M | $24.3M | ||
| Q4 24 | $9.3M | $36.7M | ||
| Q3 24 | $9.2M | $30.2M | ||
| Q2 24 | $57.5M | $31.7M | ||
| Q1 24 | $51.1M | $30.8M |
| Q4 25 | $-8.0M | $8.2M | ||
| Q3 25 | $-146.3M | $8.6M | ||
| Q2 25 | $-7.7M | $14.7M | ||
| Q1 25 | $6.9M | $10.3M | ||
| Q4 24 | $-14.1M | $14.5M | ||
| Q3 24 | $-82.2M | $15.8M | ||
| Q2 24 | $3.1M | $16.2M | ||
| Q1 24 | $793.0K | $15.1M |
| Q4 25 | — | 26.4% | ||
| Q3 25 | — | 20.2% | ||
| Q2 25 | — | 32.4% | ||
| Q1 25 | — | 29.2% | ||
| Q4 24 | — | 27.3% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 33.6% |
| Q4 25 | -97.5% | 40.4% | ||
| Q3 25 | -92.7% | 33.7% | ||
| Q2 25 | -21.1% | 43.8% | ||
| Q1 25 | 8.8% | 47.7% | ||
| Q4 24 | -247.7% | 42.3% | ||
| Q3 24 | -1276.7% | 50.8% | ||
| Q2 24 | 4.6% | 50.6% | ||
| Q1 24 | -0.2% | 54.3% |
| Q4 25 | -97.9% | 32.2% | ||
| Q3 25 | -230.1% | 30.0% | ||
| Q2 25 | -15.0% | 38.3% | ||
| Q1 25 | 9.7% | 42.3% | ||
| Q4 24 | -152.2% | 39.5% | ||
| Q3 24 | -896.9% | 52.4% | ||
| Q2 24 | 5.4% | 51.1% | ||
| Q1 24 | 1.6% | 49.1% |
| Q4 25 | $-0.09 | $0.38 | ||
| Q3 25 | $-1.78 | $0.35 | ||
| Q2 25 | $-0.09 | $0.60 | ||
| Q1 25 | $0.08 | $0.41 | ||
| Q4 24 | $-0.24 | $0.59 | ||
| Q3 24 | $-1.23 | $0.64 | ||
| Q2 24 | $0.05 | $0.65 | ||
| Q1 24 | $0.01 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $8.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $912.6M | $528.6M |
| Total Assets | $11.9B | $580.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $8.5M | ||
| Q3 25 | $1.7B | $13.6M | ||
| Q2 25 | $1.1B | $2.6M | ||
| Q1 25 | $1.0B | $3.4M | ||
| Q4 24 | $1.0B | $1.1M | ||
| Q3 24 | $1.1B | $570.0K | ||
| Q2 24 | $1.4B | $60.0K | ||
| Q1 24 | $1.6B | $621.0K |
| Q4 25 | $912.6M | $528.6M | ||
| Q3 25 | $917.9M | $521.6M | ||
| Q2 25 | $1.1B | $512.8M | ||
| Q1 25 | $1.1B | $503.7M | ||
| Q4 24 | $1.1B | $494.0M | ||
| Q3 24 | $1.1B | $479.3M | ||
| Q2 24 | $933.2M | $463.2M | ||
| Q1 24 | $928.7M | $450.4M |
| Q4 25 | $11.9B | $580.3M | ||
| Q3 25 | $11.9B | $557.9M | ||
| Q2 25 | $11.6B | $552.0M | ||
| Q1 25 | $12.6B | $544.6M | ||
| Q4 24 | $12.6B | $534.2M | ||
| Q3 24 | $13.4B | $521.4M | ||
| Q2 24 | $13.7B | $514.9M | ||
| Q1 24 | $13.6B | $510.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $19.0M |
| Free Cash FlowOCF − Capex | $-35.2M | $15.7M |
| FCF MarginFCF / Revenue | -72.8% | 61.6% |
| Capex IntensityCapex / Revenue | 6.9% | 13.1% |
| Cash ConversionOCF / Net Profit | — | 2.32× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $28.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $19.0M | ||
| Q3 25 | $9.2M | $7.2M | ||
| Q2 25 | $-16.3M | $6.1M | ||
| Q1 25 | $-552.0K | $4.9M | ||
| Q4 24 | $-8.7M | $7.9M | ||
| Q3 24 | $14.2M | $13.8M | ||
| Q2 24 | $-9.1M | $3.5M | ||
| Q1 24 | $7.2M | $10.8M |
| Q4 25 | $-35.2M | $15.7M | ||
| Q3 25 | $8.6M | $5.1M | ||
| Q2 25 | $-16.7M | $3.7M | ||
| Q1 25 | $-2.5M | $3.6M | ||
| Q4 24 | $-11.4M | $6.0M | ||
| Q3 24 | $13.4M | $9.1M | ||
| Q2 24 | $-9.4M | $1.7M | ||
| Q1 24 | $5.9M | $9.9M |
| Q4 25 | -72.8% | 61.6% | ||
| Q3 25 | 13.5% | 17.8% | ||
| Q2 25 | -32.4% | 9.6% | ||
| Q1 25 | -3.5% | 15.0% | ||
| Q4 24 | -123.5% | 16.4% | ||
| Q3 24 | 146.2% | 30.2% | ||
| Q2 24 | -16.3% | 5.4% | ||
| Q1 24 | 11.6% | 32.2% |
| Q4 25 | 6.9% | 13.1% | ||
| Q3 25 | 1.0% | 7.1% | ||
| Q2 25 | 0.8% | 6.2% | ||
| Q1 25 | 2.8% | 5.2% | ||
| Q4 24 | 29.4% | 5.1% | ||
| Q3 24 | 9.0% | 15.6% | ||
| Q2 24 | 0.4% | 5.5% | ||
| Q1 24 | 2.5% | 2.8% |
| Q4 25 | — | 2.32× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | -0.08× | 0.48× | ||
| Q4 24 | — | 0.54× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | -2.96× | 0.21× | ||
| Q1 24 | 9.09× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFWM
Segment breakdown not available.
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
