vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and Lifeway Foods, Inc. (LWAY). Click either name above to swap in a different company.
Lifeway Foods, Inc. is the larger business by last-quarter revenue ($55.4M vs $48.4M, roughly 1.1× First Foundation Inc.). Lifeway Foods, Inc. runs the higher net margin — 4.6% vs -97.9%, a 102.5% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 18.0%). Lifeway Foods, Inc. produced more free cash flow last quarter ($-17.4M vs $-35.2M). Over the past eight quarters, Lifeway Foods, Inc.'s revenue compounded faster (11.4% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
FFWM vs LWAY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $55.4M |
| Net Profit | $-8.0M | $2.5M |
| Gross Margin | — | 27.8% |
| Operating Margin | -97.5% | 6.8% |
| Net Margin | -97.9% | 4.6% |
| Revenue YoY | 421.7% | 18.0% |
| Net Profit YoY | 43.0% | 1688.1% |
| EPS (diluted) | $-0.09 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $55.4M | ||
| Q3 25 | $63.6M | $57.1M | ||
| Q2 25 | $51.4M | $53.9M | ||
| Q1 25 | $71.4M | $46.1M | ||
| Q4 24 | $9.3M | $46.9M | ||
| Q3 24 | $9.2M | $46.1M | ||
| Q2 24 | $57.5M | $49.2M | ||
| Q1 24 | $51.1M | $44.6M |
| Q4 25 | $-8.0M | $2.5M | ||
| Q3 25 | $-146.3M | $3.5M | ||
| Q2 25 | $-7.7M | $4.2M | ||
| Q1 25 | $6.9M | $3.5M | ||
| Q4 24 | $-14.1M | $-160.0K | ||
| Q3 24 | $-82.2M | $3.0M | ||
| Q2 24 | $3.1M | $3.8M | ||
| Q1 24 | $793.0K | $2.4M |
| Q4 25 | — | 27.8% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 28.6% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | — | 25.3% | ||
| Q3 24 | — | 25.7% | ||
| Q2 24 | — | 27.0% | ||
| Q1 24 | — | 25.8% |
| Q4 25 | -97.5% | 6.8% | ||
| Q3 25 | -92.7% | 8.8% | ||
| Q2 25 | -21.1% | 10.8% | ||
| Q1 25 | 8.8% | 3.4% | ||
| Q4 24 | -247.7% | 1.5% | ||
| Q3 24 | -1276.7% | 9.1% | ||
| Q2 24 | 4.6% | 11.0% | ||
| Q1 24 | -0.2% | 8.0% |
| Q4 25 | -97.9% | 4.6% | ||
| Q3 25 | -230.1% | 6.2% | ||
| Q2 25 | -15.0% | 7.9% | ||
| Q1 25 | 9.7% | 7.7% | ||
| Q4 24 | -152.2% | -0.3% | ||
| Q3 24 | -896.9% | 6.5% | ||
| Q2 24 | 5.4% | 7.7% | ||
| Q1 24 | 1.6% | 5.4% |
| Q4 25 | $-0.09 | $0.15 | ||
| Q3 25 | $-1.78 | $0.23 | ||
| Q2 25 | $-0.09 | $0.28 | ||
| Q1 25 | $0.08 | $0.23 | ||
| Q4 24 | $-0.24 | $0.00 | ||
| Q3 24 | $-1.23 | $0.19 | ||
| Q2 24 | $0.05 | $0.25 | ||
| Q1 24 | $0.01 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $5.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $912.6M | $85.8M |
| Total Assets | $11.9B | $105.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $5.6M | ||
| Q3 25 | $1.7B | $23.0M | ||
| Q2 25 | $1.1B | $21.2M | ||
| Q1 25 | $1.0B | $19.4M | ||
| Q4 24 | $1.0B | $16.7M | ||
| Q3 24 | $1.1B | $20.6M | ||
| Q2 24 | $1.4B | $14.6M | ||
| Q1 24 | $1.6B | $12.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $2.5M |
| Q4 25 | $912.6M | $85.8M | ||
| Q3 25 | $917.9M | $82.8M | ||
| Q2 25 | $1.1B | $78.7M | ||
| Q1 25 | $1.1B | $74.2M | ||
| Q4 24 | $1.1B | $71.9M | ||
| Q3 24 | $1.1B | $71.5M | ||
| Q2 24 | $933.2M | $68.0M | ||
| Q1 24 | $928.7M | $63.5M |
| Q4 25 | $11.9B | $105.6M | ||
| Q3 25 | $11.9B | $109.5M | ||
| Q2 25 | $11.6B | $98.3M | ||
| Q1 25 | $12.6B | $93.7M | ||
| Q4 24 | $12.6B | $90.5M | ||
| Q3 24 | $13.4B | $91.3M | ||
| Q2 24 | $13.7B | $84.9M | ||
| Q1 24 | $13.6B | $82.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $267.0K |
| Free Cash FlowOCF − Capex | $-35.2M | $-17.4M |
| FCF MarginFCF / Revenue | -72.8% | -31.5% |
| Capex IntensityCapex / Revenue | 6.9% | 31.9% |
| Cash ConversionOCF / Net Profit | — | 0.11× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $-16.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $267.0K | ||
| Q3 25 | $9.2M | $6.9M | ||
| Q2 25 | $-16.3M | $3.9M | ||
| Q1 25 | $-552.0K | $-150.0K | ||
| Q4 24 | $-8.7M | $-2.6M | ||
| Q3 24 | $14.2M | $7.5M | ||
| Q2 24 | $-9.1M | $6.5M | ||
| Q1 24 | $7.2M | $1.5M |
| Q4 25 | $-35.2M | $-17.4M | ||
| Q3 25 | $8.6M | $1.8M | ||
| Q2 25 | $-16.7M | $1.6M | ||
| Q1 25 | $-2.5M | $-2.4M | ||
| Q4 24 | $-11.4M | $-3.8M | ||
| Q3 24 | $13.4M | $5.9M | ||
| Q2 24 | $-9.4M | $5.1M | ||
| Q1 24 | $5.9M | $-923.0K |
| Q4 25 | -72.8% | -31.5% | ||
| Q3 25 | 13.5% | 3.1% | ||
| Q2 25 | -32.4% | 3.0% | ||
| Q1 25 | -3.5% | -5.1% | ||
| Q4 24 | -123.5% | -8.2% | ||
| Q3 24 | 146.2% | 12.8% | ||
| Q2 24 | -16.3% | 10.4% | ||
| Q1 24 | 11.6% | -2.1% |
| Q4 25 | 6.9% | 31.9% | ||
| Q3 25 | 1.0% | 9.0% | ||
| Q2 25 | 0.8% | 4.3% | ||
| Q1 25 | 2.8% | 4.8% | ||
| Q4 24 | 29.4% | 2.7% | ||
| Q3 24 | 9.0% | 3.3% | ||
| Q2 24 | 0.4% | 2.9% | ||
| Q1 24 | 2.5% | 5.5% |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 1.96× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | -0.08× | -0.04× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.50× | ||
| Q2 24 | -2.96× | 1.73× | ||
| Q1 24 | 9.09× | 0.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFWM
Segment breakdown not available.
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
