vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and MAGNACHIP SEMICONDUCTOR Corp (MX). Click either name above to swap in a different company.
First Foundation Inc. is the larger business by last-quarter revenue ($48.4M vs $40.6M, roughly 1.2× MAGNACHIP SEMICONDUCTOR Corp). MAGNACHIP SEMICONDUCTOR Corp runs the higher net margin — -19.9% vs -97.9%, a 78.0% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs -20.7%). MAGNACHIP SEMICONDUCTOR Corp produced more free cash flow last quarter ($-4.8M vs $-35.2M). Over the past eight quarters, First Foundation Inc.'s revenue compounded faster (-2.7% CAGR vs -3.4%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
FFWM vs MX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $40.6M |
| Net Profit | $-8.0M | $-8.1M |
| Gross Margin | — | 9.3% |
| Operating Margin | -97.5% | -26.1% |
| Net Margin | -97.9% | -19.9% |
| Revenue YoY | 421.7% | -20.7% |
| Net Profit YoY | 43.0% | 50.4% |
| EPS (diluted) | $-0.09 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $40.6M | ||
| Q3 25 | $63.6M | $45.9M | ||
| Q2 25 | $51.4M | $47.6M | ||
| Q1 25 | $71.4M | $44.7M | ||
| Q4 24 | $9.3M | $51.2M | ||
| Q3 24 | $9.2M | $55.4M | ||
| Q2 24 | $57.5M | $46.4M | ||
| Q1 24 | $51.1M | $43.4M |
| Q4 25 | $-8.0M | $-8.1M | ||
| Q3 25 | $-146.3M | $-13.1M | ||
| Q2 25 | $-7.7M | $323.0K | ||
| Q1 25 | $6.9M | $-8.9M | ||
| Q4 24 | $-14.1M | $-16.3M | ||
| Q3 24 | $-82.2M | $-9.6M | ||
| Q2 24 | $3.1M | $-13.0M | ||
| Q1 24 | $793.0K | $-15.4M |
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 21.1% | ||
| Q1 24 | — | 14.6% |
| Q4 25 | -97.5% | -26.1% | ||
| Q3 25 | -92.7% | -25.1% | ||
| Q2 25 | -21.1% | -15.6% | ||
| Q1 25 | 8.8% | -14.1% | ||
| Q4 24 | -247.7% | -12.5% | ||
| Q3 24 | -1276.7% | -8.1% | ||
| Q2 24 | 4.6% | -12.3% | ||
| Q1 24 | -0.2% | -21.6% |
| Q4 25 | -97.9% | -19.9% | ||
| Q3 25 | -230.1% | -28.5% | ||
| Q2 25 | -15.0% | 0.7% | ||
| Q1 25 | 9.7% | -19.9% | ||
| Q4 24 | -152.2% | -31.8% | ||
| Q3 24 | -896.9% | -17.3% | ||
| Q2 24 | 5.4% | -28.0% | ||
| Q1 24 | 1.6% | -35.5% |
| Q4 25 | $-0.09 | $-0.23 | ||
| Q3 25 | $-1.78 | $-0.36 | ||
| Q2 25 | $-0.09 | $0.01 | ||
| Q1 25 | $0.08 | $-0.24 | ||
| Q4 24 | $-0.24 | $-0.44 | ||
| Q3 24 | $-1.23 | $-0.26 | ||
| Q2 24 | $0.05 | $-0.34 | ||
| Q1 24 | $0.01 | $-0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $103.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $912.6M | $248.3M |
| Total Assets | $11.9B | $351.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $103.8M | ||
| Q3 25 | $1.7B | $108.0M | ||
| Q2 25 | $1.1B | $113.3M | ||
| Q1 25 | $1.0B | $132.7M | ||
| Q4 24 | $1.0B | $138.6M | ||
| Q3 24 | $1.1B | $151.1M | ||
| Q2 24 | $1.4B | $162.5M | ||
| Q1 24 | $1.6B | $171.6M |
| Q4 25 | $912.6M | $248.3M | ||
| Q3 25 | $917.9M | $255.3M | ||
| Q2 25 | $1.1B | $270.2M | ||
| Q1 25 | $1.1B | $269.2M | ||
| Q4 24 | $1.1B | $276.8M | ||
| Q3 24 | $1.1B | $299.6M | ||
| Q2 24 | $933.2M | $305.8M | ||
| Q1 24 | $928.7M | $321.9M |
| Q4 25 | $11.9B | $351.5M | ||
| Q3 25 | $11.9B | $359.6M | ||
| Q2 25 | $11.6B | $370.5M | ||
| Q1 25 | $12.6B | $373.9M | ||
| Q4 24 | $12.6B | $379.3M | ||
| Q3 24 | $13.4B | $411.4M | ||
| Q2 24 | $13.7B | $412.7M | ||
| Q1 24 | $13.6B | $426.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $5.4M |
| Free Cash FlowOCF − Capex | $-35.2M | $-4.8M |
| FCF MarginFCF / Revenue | -72.8% | -11.9% |
| Capex IntensityCapex / Revenue | 6.9% | 25.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $-54.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $5.4M | ||
| Q3 25 | $9.2M | $162.0K | ||
| Q2 25 | $-16.3M | $-25.1M | ||
| Q1 25 | $-552.0K | $-4.7M | ||
| Q4 24 | $-8.7M | $11.9M | ||
| Q3 24 | $14.2M | $-12.9M | ||
| Q2 24 | $-9.1M | $-1.1M | ||
| Q1 24 | $7.2M | $-4.0M |
| Q4 25 | $-35.2M | $-4.8M | ||
| Q3 25 | $8.6M | $-7.5M | ||
| Q2 25 | $-16.7M | $-37.0M | ||
| Q1 25 | $-2.5M | $-4.9M | ||
| Q4 24 | $-11.4M | $4.4M | ||
| Q3 24 | $13.4M | $-15.5M | ||
| Q2 24 | $-9.4M | $-2.0M | ||
| Q1 24 | $5.9M | $-4.6M |
| Q4 25 | -72.8% | -11.9% | ||
| Q3 25 | 13.5% | -16.3% | ||
| Q2 25 | -32.4% | -77.7% | ||
| Q1 25 | -3.5% | -10.9% | ||
| Q4 24 | -123.5% | 8.7% | ||
| Q3 24 | 146.2% | -28.0% | ||
| Q2 24 | -16.3% | -4.3% | ||
| Q1 24 | 11.6% | -10.7% |
| Q4 25 | 6.9% | 25.3% | ||
| Q3 25 | 1.0% | 16.7% | ||
| Q2 25 | 0.8% | 24.9% | ||
| Q1 25 | 2.8% | 0.5% | ||
| Q4 24 | 29.4% | 14.5% | ||
| Q3 24 | 9.0% | 4.7% | ||
| Q2 24 | 0.4% | 1.9% | ||
| Q1 24 | 2.5% | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -77.81× | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.96× | — | ||
| Q1 24 | 9.09× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFWM
Segment breakdown not available.
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
