vs

Side-by-side financial comparison of First Foundation Inc. (FFWM) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.

PUMA BIOTECHNOLOGY, INC. is the larger business by last-quarter revenue ($75.5M vs $48.4M, roughly 1.6× First Foundation Inc.). On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 27.7%). PUMA BIOTECHNOLOGY, INC. produced more free cash flow last quarter ($14.4M vs $-35.2M). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs -2.7%).

John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.

Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.

FFWM vs PBYI — Head-to-Head

Bigger by revenue
PBYI
PBYI
1.6× larger
PBYI
$75.5M
$48.4M
FFWM
Growing faster (revenue YoY)
FFWM
FFWM
+394.0% gap
FFWM
421.7%
27.7%
PBYI
More free cash flow
PBYI
PBYI
$49.6M more FCF
PBYI
$14.4M
$-35.2M
FFWM
Faster 2-yr revenue CAGR
PBYI
PBYI
Annualised
PBYI
31.3%
-2.7%
FFWM

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
FFWM
FFWM
PBYI
PBYI
Revenue
$48.4M
$75.5M
Net Profit
$-8.0M
Gross Margin
69.3%
Operating Margin
-97.5%
22.7%
Net Margin
-97.9%
Revenue YoY
421.7%
27.7%
Net Profit YoY
43.0%
EPS (diluted)
$-0.09
$0.26

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FFWM
FFWM
PBYI
PBYI
Q4 25
$48.4M
$75.5M
Q3 25
$63.6M
$54.5M
Q2 25
$51.4M
$52.4M
Q1 25
$71.4M
$46.0M
Q4 24
$9.3M
$59.1M
Q3 24
$9.2M
$80.5M
Q2 24
$57.5M
$47.1M
Q1 24
$51.1M
$43.8M
Net Profit
FFWM
FFWM
PBYI
PBYI
Q4 25
$-8.0M
Q3 25
$-146.3M
$8.8M
Q2 25
$-7.7M
$5.9M
Q1 25
$6.9M
$3.0M
Q4 24
$-14.1M
Q3 24
$-82.2M
$20.3M
Q2 24
$3.1M
$-4.5M
Q1 24
$793.0K
$-4.8M
Gross Margin
FFWM
FFWM
PBYI
PBYI
Q4 25
69.3%
Q3 25
77.7%
Q2 25
76.5%
Q1 25
77.1%
Q4 24
76.4%
Q3 24
63.9%
Q2 24
77.4%
Q1 24
75.5%
Operating Margin
FFWM
FFWM
PBYI
PBYI
Q4 25
-97.5%
22.7%
Q3 25
-92.7%
17.6%
Q2 25
-21.1%
12.7%
Q1 25
8.8%
8.7%
Q4 24
-247.7%
22.6%
Q3 24
-1276.7%
27.4%
Q2 24
4.6%
-4.6%
Q1 24
-0.2%
-5.3%
Net Margin
FFWM
FFWM
PBYI
PBYI
Q4 25
-97.9%
Q3 25
-230.1%
16.2%
Q2 25
-15.0%
11.2%
Q1 25
9.7%
6.5%
Q4 24
-152.2%
Q3 24
-896.9%
25.2%
Q2 24
5.4%
-9.6%
Q1 24
1.6%
-11.0%
EPS (diluted)
FFWM
FFWM
PBYI
PBYI
Q4 25
$-0.09
$0.26
Q3 25
$-1.78
$0.17
Q2 25
$-0.09
$0.12
Q1 25
$0.08
$0.06
Q4 24
$-0.24
$0.40
Q3 24
$-1.23
$0.41
Q2 24
$0.05
$-0.09
Q1 24
$0.01
$-0.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FFWM
FFWM
PBYI
PBYI
Cash + ST InvestmentsLiquidity on hand
$1.6B
$97.5M
Total DebtLower is stronger
$22.7M
Stockholders' EquityBook value
$912.6M
$130.3M
Total Assets
$11.9B
$216.3M
Debt / EquityLower = less leverage
0.17×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FFWM
FFWM
PBYI
PBYI
Q4 25
$1.6B
$97.5M
Q3 25
$1.7B
$94.4M
Q2 25
$1.1B
$96.0M
Q1 25
$1.0B
$93.2M
Q4 24
$1.0B
$101.0M
Q3 24
$1.1B
$96.7M
Q2 24
$1.4B
$96.8M
Q1 24
$1.6B
$107.2M
Total Debt
FFWM
FFWM
PBYI
PBYI
Q4 25
$22.7M
Q3 25
$34.0M
Q2 25
$45.3M
Q1 25
$56.7M
Q4 24
$68.0M
Q3 24
$79.3M
Q2 24
$90.7M
Q1 24
$102.0M
Stockholders' Equity
FFWM
FFWM
PBYI
PBYI
Q4 25
$912.6M
$130.3M
Q3 25
$917.9M
$115.3M
Q2 25
$1.1B
$104.7M
Q1 25
$1.1B
$97.1M
Q4 24
$1.1B
$92.1M
Q3 24
$1.1B
$71.1M
Q2 24
$933.2M
$48.5M
Q1 24
$928.7M
$51.0M
Total Assets
FFWM
FFWM
PBYI
PBYI
Q4 25
$11.9B
$216.3M
Q3 25
$11.9B
$202.9M
Q2 25
$11.6B
$194.9M
Q1 25
$12.6B
$196.2M
Q4 24
$12.6B
$213.3M
Q3 24
$13.4B
$220.7M
Q2 24
$13.7B
$205.0M
Q1 24
$13.6B
$214.1M
Debt / Equity
FFWM
FFWM
PBYI
PBYI
Q4 25
0.17×
Q3 25
0.30×
Q2 25
0.43×
Q1 25
0.58×
Q4 24
0.74×
Q3 24
1.12×
Q2 24
1.87×
Q1 24
2.00×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FFWM
FFWM
PBYI
PBYI
Operating Cash FlowLast quarter
$-31.9M
$14.4M
Free Cash FlowOCF − Capex
$-35.2M
$14.4M
FCF MarginFCF / Revenue
-72.8%
19.1%
Capex IntensityCapex / Revenue
6.9%
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-45.9M
$41.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FFWM
FFWM
PBYI
PBYI
Q4 25
$-31.9M
$14.4M
Q3 25
$9.2M
$9.7M
Q2 25
$-16.3M
$14.1M
Q1 25
$-552.0K
$3.6M
Q4 24
$-8.7M
$15.6M
Q3 24
$14.2M
$11.0M
Q2 24
$-9.1M
$1.0M
Q1 24
$7.2M
$11.2M
Free Cash Flow
FFWM
FFWM
PBYI
PBYI
Q4 25
$-35.2M
$14.4M
Q3 25
$8.6M
$9.7M
Q2 25
$-16.7M
$14.1M
Q1 25
$-2.5M
$3.6M
Q4 24
$-11.4M
$15.6M
Q3 24
$13.4M
$11.0M
Q2 24
$-9.4M
$1.0M
Q1 24
$5.9M
FCF Margin
FFWM
FFWM
PBYI
PBYI
Q4 25
-72.8%
19.1%
Q3 25
13.5%
17.7%
Q2 25
-32.4%
26.8%
Q1 25
-3.5%
7.7%
Q4 24
-123.5%
26.4%
Q3 24
146.2%
13.7%
Q2 24
-16.3%
2.1%
Q1 24
11.6%
Capex Intensity
FFWM
FFWM
PBYI
PBYI
Q4 25
6.9%
0.0%
Q3 25
1.0%
0.0%
Q2 25
0.8%
0.0%
Q1 25
2.8%
0.1%
Q4 24
29.4%
0.0%
Q3 24
9.0%
0.0%
Q2 24
0.4%
0.0%
Q1 24
2.5%
0.0%
Cash Conversion
FFWM
FFWM
PBYI
PBYI
Q4 25
Q3 25
1.10×
Q2 25
2.41×
Q1 25
-0.08×
1.21×
Q4 24
Q3 24
0.54×
Q2 24
-2.96×
Q1 24
9.09×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons