vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and Plymouth Industrial REIT, Inc. (PLYM). Click either name above to swap in a different company.
Plymouth Industrial REIT, Inc. is the larger business by last-quarter revenue ($51.2M vs $48.4M, roughly 1.1× First Foundation Inc.). First Foundation Inc. runs the higher net margin — -97.9% vs -106.3%, a 8.4% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs -1.4%). Over the past eight quarters, Plymouth Industrial REIT, Inc.'s revenue compounded faster (0.4% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Plymouth Industrial REIT, Inc. is a real estate investment trust focused on owning, operating, and acquiring high-quality industrial properties including distribution centers, warehouses, and light industrial facilities across key U.S. logistics hubs. It serves tenants in e-commerce, retail, manufacturing, and third-party logistics sectors, supporting diverse business supply chain needs.
FFWM vs PLYM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $51.2M |
| Net Profit | $-8.0M | $-54.4M |
| Gross Margin | — | — |
| Operating Margin | -97.5% | -102.5% |
| Net Margin | -97.9% | -106.3% |
| Revenue YoY | 421.7% | -1.4% |
| Net Profit YoY | 43.0% | -248.5% |
| EPS (diluted) | $-0.09 | $-1.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | — | ||
| Q3 25 | $63.6M | $51.2M | ||
| Q2 25 | $51.4M | $47.2M | ||
| Q1 25 | $71.4M | $45.6M | ||
| Q4 24 | $9.3M | $47.6M | ||
| Q3 24 | $9.2M | $51.9M | ||
| Q2 24 | $57.5M | $48.7M | ||
| Q1 24 | $51.1M | $50.2M |
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $-146.3M | $-54.4M | ||
| Q2 25 | $-7.7M | $-6.1M | ||
| Q1 25 | $6.9M | $5.8M | ||
| Q4 24 | $-14.1M | $147.4M | ||
| Q3 24 | $-82.2M | $-15.6M | ||
| Q2 24 | $3.1M | $1.3M | ||
| Q1 24 | $793.0K | $6.2M |
| Q4 25 | -97.5% | — | ||
| Q3 25 | -92.7% | -102.5% | ||
| Q2 25 | -21.1% | -10.3% | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | -247.7% | — | ||
| Q3 24 | -1276.7% | -29.6% | ||
| Q2 24 | 4.6% | 2.7% | ||
| Q1 24 | -0.2% | — |
| Q4 25 | -97.9% | — | ||
| Q3 25 | -230.1% | -106.3% | ||
| Q2 25 | -15.0% | -12.9% | ||
| Q1 25 | 9.7% | 12.8% | ||
| Q4 24 | -152.2% | 309.9% | ||
| Q3 24 | -896.9% | -30.1% | ||
| Q2 24 | 5.4% | 2.7% | ||
| Q1 24 | 1.6% | 12.4% |
| Q4 25 | $-0.09 | — | ||
| Q3 25 | $-1.78 | $-1.23 | ||
| Q2 25 | $-0.09 | $-0.14 | ||
| Q1 25 | $0.08 | $0.13 | ||
| Q4 24 | $-0.24 | $3.24 | ||
| Q3 24 | $-1.23 | $-0.35 | ||
| Q2 24 | $0.05 | $0.03 | ||
| Q1 24 | $0.01 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $912.6M | $470.1M |
| Total Assets | $11.9B | $1.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $646.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $912.6M | — | ||
| Q3 25 | $917.9M | $470.1M | ||
| Q2 25 | $1.1B | $539.6M | ||
| Q1 25 | $1.1B | $571.0M | ||
| Q4 24 | $1.1B | $579.5M | ||
| Q3 24 | $1.1B | $436.5M | ||
| Q2 24 | $933.2M | $475.2M | ||
| Q1 24 | $928.7M | $484.6M |
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | $1.6B | ||
| Q2 25 | $11.6B | $1.6B | ||
| Q1 25 | $12.6B | $1.4B | ||
| Q4 24 | $12.6B | $1.4B | ||
| Q3 24 | $13.4B | $1.5B | ||
| Q2 24 | $13.7B | $1.4B | ||
| Q1 24 | $13.6B | $1.4B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.12× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $20.0M |
| Free Cash FlowOCF − Capex | $-35.2M | — |
| FCF MarginFCF / Revenue | -72.8% | — |
| Capex IntensityCapex / Revenue | 6.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | — | ||
| Q3 25 | $9.2M | $20.0M | ||
| Q2 25 | $-16.3M | $23.4M | ||
| Q1 25 | $-552.0K | $15.6M | ||
| Q4 24 | $-8.7M | $96.1M | ||
| Q3 24 | $14.2M | $17.6M | ||
| Q2 24 | $-9.1M | $19.9M | ||
| Q1 24 | $7.2M | $16.6M |
| Q4 25 | $-35.2M | — | ||
| Q3 25 | $8.6M | — | ||
| Q2 25 | $-16.7M | — | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | $-11.4M | — | ||
| Q3 24 | $13.4M | — | ||
| Q2 24 | $-9.4M | — | ||
| Q1 24 | $5.9M | — |
| Q4 25 | -72.8% | — | ||
| Q3 25 | 13.5% | — | ||
| Q2 25 | -32.4% | — | ||
| Q1 25 | -3.5% | — | ||
| Q4 24 | -123.5% | — | ||
| Q3 24 | 146.2% | — | ||
| Q2 24 | -16.3% | — | ||
| Q1 24 | 11.6% | — |
| Q4 25 | 6.9% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 29.4% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 2.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | 2.67× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.96× | 15.12× | ||
| Q1 24 | 9.09× | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
