vs

Side-by-side financial comparison of First Foundation Inc. (FFWM) and Snail, Inc. (SNAL). Click either name above to swap in a different company.

First Foundation Inc. is the larger business by last-quarter revenue ($48.4M vs $25.1M, roughly 1.9× Snail, Inc.). Snail, Inc. runs the higher net margin — -3.4% vs -97.9%, a 94.4% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs -4.2%). Over the past eight quarters, Snail, Inc.'s revenue compounded faster (33.4% CAGR vs -2.7%).

John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.

Suzhou Snail Digital Technology Co., Ltd., doing business as Snail, is a Chinese video game company and a Virtual Network Operator headquartered in Suzhou, China, which has branches Snail Games and Snail Mobile. Its division, Snail USA, markets Snail Games products in North America, South America, & Europe. Snail Games products include massively multiplayer online (MMOs), real-time strategy (RTS), and casual games. Its global registered user base has reached over 70 million accounts. The U.S....

FFWM vs SNAL — Head-to-Head

Bigger by revenue
FFWM
FFWM
1.9× larger
FFWM
$48.4M
$25.1M
SNAL
Growing faster (revenue YoY)
FFWM
FFWM
+425.9% gap
FFWM
421.7%
-4.2%
SNAL
Higher net margin
SNAL
SNAL
94.4% more per $
SNAL
-3.4%
-97.9%
FFWM
Faster 2-yr revenue CAGR
SNAL
SNAL
Annualised
SNAL
33.4%
-2.7%
FFWM

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
FFWM
FFWM
SNAL
SNAL
Revenue
$48.4M
$25.1M
Net Profit
$-8.0M
$-862.2K
Gross Margin
38.3%
Operating Margin
-97.5%
-6.0%
Net Margin
-97.9%
-3.4%
Revenue YoY
421.7%
-4.2%
Net Profit YoY
43.0%
-177.0%
EPS (diluted)
$-0.09

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FFWM
FFWM
SNAL
SNAL
Q4 25
$48.4M
$25.1M
Q3 25
$63.6M
$13.8M
Q2 25
$51.4M
$22.2M
Q1 25
$71.4M
$20.1M
Q4 24
$9.3M
$26.2M
Q3 24
$9.2M
$22.5M
Q2 24
$57.5M
$21.6M
Q1 24
$51.1M
$14.1M
Net Profit
FFWM
FFWM
SNAL
SNAL
Q4 25
$-8.0M
$-862.2K
Q3 25
$-146.3M
$-7.9M
Q2 25
$-7.7M
$-16.6M
Q1 25
$6.9M
$-1.9M
Q4 24
$-14.1M
$1.1M
Q3 24
$-82.2M
$235.1K
Q2 24
$3.1M
$2.3M
Q1 24
$793.0K
$-1.8M
Gross Margin
FFWM
FFWM
SNAL
SNAL
Q4 25
38.3%
Q3 25
0.1%
Q2 25
31.3%
Q1 25
29.1%
Q4 24
43.3%
Q3 24
38.6%
Q2 24
37.5%
Q1 24
14.7%
Operating Margin
FFWM
FFWM
SNAL
SNAL
Q4 25
-97.5%
-6.0%
Q3 25
-92.7%
-71.3%
Q2 25
-21.1%
-8.2%
Q1 25
8.8%
-20.4%
Q4 24
-247.7%
11.5%
Q3 24
-1276.7%
1.8%
Q2 24
4.6%
12.4%
Q1 24
-0.2%
-15.6%
Net Margin
FFWM
FFWM
SNAL
SNAL
Q4 25
-97.9%
-3.4%
Q3 25
-230.1%
-56.9%
Q2 25
-15.0%
-74.7%
Q1 25
9.7%
-9.7%
Q4 24
-152.2%
4.3%
Q3 24
-896.9%
1.0%
Q2 24
5.4%
10.4%
Q1 24
1.6%
-12.6%
EPS (diluted)
FFWM
FFWM
SNAL
SNAL
Q4 25
$-0.09
Q3 25
$-1.78
Q2 25
$-0.09
$-0.44
Q1 25
$0.08
$-0.06
Q4 24
$-0.24
$0.03
Q3 24
$-1.23
$0.01
Q2 24
$0.05
$0.06
Q1 24
$0.01
$-0.05

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FFWM
FFWM
SNAL
SNAL
Cash + ST InvestmentsLiquidity on hand
$1.6B
$8.6M
Total DebtLower is stronger
$14.6M
Stockholders' EquityBook value
$912.6M
$-16.4M
Total Assets
$11.9B
$59.3M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FFWM
FFWM
SNAL
SNAL
Q4 25
$1.6B
$8.6M
Q3 25
$1.7B
$12.3M
Q2 25
$1.1B
$7.9M
Q1 25
$1.0B
$9.4M
Q4 24
$1.0B
$7.3M
Q3 24
$1.1B
$10.6M
Q2 24
$1.4B
$15.5M
Q1 24
$1.6B
$16.1M
Total Debt
FFWM
FFWM
SNAL
SNAL
Q4 25
$14.6M
Q3 25
$10.5M
Q2 25
$11.8M
Q1 25
$9.0M
Q4 24
$5.7M
Q3 24
$5.7M
Q2 24
$5.8M
Q1 24
$6.5M
Stockholders' Equity
FFWM
FFWM
SNAL
SNAL
Q4 25
$912.6M
$-16.4M
Q3 25
$917.9M
$-15.6M
Q2 25
$1.1B
$-8.0M
Q1 25
$1.1B
$9.1M
Q4 24
$1.1B
$9.7M
Q3 24
$1.1B
$8.2M
Q2 24
$933.2M
$7.9M
Q1 24
$928.7M
$5.6M
Total Assets
FFWM
FFWM
SNAL
SNAL
Q4 25
$11.9B
$59.3M
Q3 25
$11.9B
$51.1M
Q2 25
$11.6B
$58.0M
Q1 25
$12.6B
$64.5M
Q4 24
$12.6B
$62.2M
Q3 24
$13.4B
$66.8M
Q2 24
$13.7B
$75.4M
Q1 24
$13.6B
$78.3M
Debt / Equity
FFWM
FFWM
SNAL
SNAL
Q4 25
Q3 25
Q2 25
Q1 25
0.99×
Q4 24
0.59×
Q3 24
0.70×
Q2 24
0.73×
Q1 24
1.16×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FFWM
FFWM
SNAL
SNAL
Operating Cash FlowLast quarter
$-31.9M
$-5.3M
Free Cash FlowOCF − Capex
$-35.2M
FCF MarginFCF / Revenue
-72.8%
Capex IntensityCapex / Revenue
6.9%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-45.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FFWM
FFWM
SNAL
SNAL
Q4 25
$-31.9M
$-5.3M
Q3 25
$9.2M
$6.6M
Q2 25
$-16.3M
$-3.2M
Q1 25
$-552.0K
$764.5K
Q4 24
$-8.7M
$-3.6M
Q3 24
$14.2M
$-5.0M
Q2 24
$-9.1M
$206.6K
Q1 24
$7.2M
$6.8M
Free Cash Flow
FFWM
FFWM
SNAL
SNAL
Q4 25
$-35.2M
Q3 25
$8.6M
Q2 25
$-16.7M
Q1 25
$-2.5M
Q4 24
$-11.4M
Q3 24
$13.4M
Q2 24
$-9.4M
Q1 24
$5.9M
FCF Margin
FFWM
FFWM
SNAL
SNAL
Q4 25
-72.8%
Q3 25
13.5%
Q2 25
-32.4%
Q1 25
-3.5%
Q4 24
-123.5%
Q3 24
146.2%
Q2 24
-16.3%
Q1 24
11.6%
Capex Intensity
FFWM
FFWM
SNAL
SNAL
Q4 25
6.9%
Q3 25
1.0%
Q2 25
0.8%
Q1 25
2.8%
Q4 24
29.4%
Q3 24
9.0%
Q2 24
0.4%
Q1 24
2.5%
Cash Conversion
FFWM
FFWM
SNAL
SNAL
Q4 25
Q3 25
Q2 25
Q1 25
-0.08×
Q4 24
-3.21×
Q3 24
-21.05×
Q2 24
-2.96×
0.09×
Q1 24
9.09×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FFWM
FFWM

Segment breakdown not available.

SNAL
SNAL

Pc$14.7M59%
Platform Three$5.2M21%
Platform Two$3.3M13%
Sales Channel Directly To Consumer Mobile Sale$1.6M6%

Related Comparisons