vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and TWIN DISC INC (TWIN). Click either name above to swap in a different company.
TWIN DISC INC is the larger business by last-quarter revenue ($90.2M vs $48.4M, roughly 1.9× First Foundation Inc.). TWIN DISC INC runs the higher net margin — 24.8% vs -97.9%, a 122.7% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 0.3%). TWIN DISC INC produced more free cash flow last quarter ($1.2M vs $-35.2M). Over the past eight quarters, TWIN DISC INC's revenue compounded faster (10.3% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Twin Disc, Inc. designs, manufactures, and distributes power transmission equipment for a wide range of applications, including marine, off-road vehicle, and industrial. The company was founded in 1918 to manufacture clutches for farm tractors. It is now a worldwide company with subsidiaries or sales offices in Asia, Europe, North America, Oceania, and South America.
FFWM vs TWIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $90.2M |
| Net Profit | $-8.0M | $22.4M |
| Gross Margin | — | 24.8% |
| Operating Margin | -97.5% | 2.3% |
| Net Margin | -97.9% | 24.8% |
| Revenue YoY | 421.7% | 0.3% |
| Net Profit YoY | 43.0% | 2334.3% |
| EPS (diluted) | $-0.09 | $1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $90.2M | ||
| Q3 25 | $63.6M | $80.0M | ||
| Q2 25 | $51.4M | $96.7M | ||
| Q1 25 | $71.4M | $81.2M | ||
| Q4 24 | $9.3M | $89.9M | ||
| Q3 24 | $9.2M | $72.9M | ||
| Q2 24 | $57.5M | $84.4M | ||
| Q1 24 | $51.1M | $74.2M |
| Q4 25 | $-8.0M | $22.4M | ||
| Q3 25 | $-146.3M | $-518.0K | ||
| Q2 25 | $-7.7M | $1.4M | ||
| Q1 25 | $6.9M | $-1.5M | ||
| Q4 24 | $-14.1M | $919.0K | ||
| Q3 24 | $-82.2M | $-2.8M | ||
| Q2 24 | $3.1M | $7.4M | ||
| Q1 24 | $793.0K | $3.8M |
| Q4 25 | — | 24.8% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 31.0% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 24.1% | ||
| Q3 24 | — | 26.5% | ||
| Q2 24 | — | 29.7% | ||
| Q1 24 | — | 28.2% |
| Q4 25 | -97.5% | 2.3% | ||
| Q3 25 | -92.7% | 2.8% | ||
| Q2 25 | -21.1% | 5.5% | ||
| Q1 25 | 8.8% | 2.4% | ||
| Q4 24 | -247.7% | 3.1% | ||
| Q3 24 | -1276.7% | -0.2% | ||
| Q2 24 | 4.6% | 5.6% | ||
| Q1 24 | -0.2% | 4.9% |
| Q4 25 | -97.9% | 24.8% | ||
| Q3 25 | -230.1% | -0.6% | ||
| Q2 25 | -15.0% | 1.5% | ||
| Q1 25 | 9.7% | -1.8% | ||
| Q4 24 | -152.2% | 1.0% | ||
| Q3 24 | -896.9% | -3.8% | ||
| Q2 24 | 5.4% | 8.8% | ||
| Q1 24 | 1.6% | 5.2% |
| Q4 25 | $-0.09 | $1.55 | ||
| Q3 25 | $-1.78 | $-0.04 | ||
| Q2 25 | $-0.09 | $0.10 | ||
| Q1 25 | $0.08 | $-0.11 | ||
| Q4 24 | $-0.24 | $0.07 | ||
| Q3 24 | $-1.23 | $-0.20 | ||
| Q2 24 | $0.05 | $0.54 | ||
| Q1 24 | $0.01 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | — |
| Total DebtLower is stronger | — | $44.5M |
| Stockholders' EquityBook value | $912.6M | $184.5M |
| Total Assets | $11.9B | $384.0M |
| Debt / EquityLower = less leverage | — | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | — | $44.5M | ||
| Q3 25 | — | $43.7M | ||
| Q2 25 | — | $31.4M | ||
| Q1 25 | — | $40.8M | ||
| Q4 24 | — | $24.9M | ||
| Q3 24 | — | $29.8M | ||
| Q2 24 | — | $25.8M | ||
| Q1 24 | — | $17.0M |
| Q4 25 | $912.6M | $184.5M | ||
| Q3 25 | $917.9M | $160.3M | ||
| Q2 25 | $1.1B | $164.0M | ||
| Q1 25 | $1.1B | $149.5M | ||
| Q4 24 | $1.1B | $147.0M | ||
| Q3 24 | $1.1B | $157.5M | ||
| Q2 24 | $933.2M | $154.7M | ||
| Q1 24 | $928.7M | $146.3M |
| Q4 25 | $11.9B | $384.0M | ||
| Q3 25 | $11.9B | $363.5M | ||
| Q2 25 | $11.6B | $355.6M | ||
| Q1 25 | $12.6B | $332.9M | ||
| Q4 24 | $12.6B | $307.4M | ||
| Q3 24 | $13.4B | $323.5M | ||
| Q2 24 | $13.7B | $312.1M | ||
| Q1 24 | $13.6B | $288.8M |
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.17× | ||
| Q1 24 | — | 0.12× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $4.6M |
| Free Cash FlowOCF − Capex | $-35.2M | $1.2M |
| FCF MarginFCF / Revenue | -72.8% | 1.4% |
| Capex IntensityCapex / Revenue | 6.9% | 3.7% |
| Cash ConversionOCF / Net Profit | — | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $-70.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $4.6M | ||
| Q3 25 | $9.2M | $-7.5M | ||
| Q2 25 | $-16.3M | $16.4M | ||
| Q1 25 | $-552.0K | $3.2M | ||
| Q4 24 | $-8.7M | $8.7M | ||
| Q3 24 | $14.2M | $-4.3M | ||
| Q2 24 | $-9.1M | $11.4M | ||
| Q1 24 | $7.2M | $6.2M |
| Q4 25 | $-35.2M | $1.2M | ||
| Q3 25 | $8.6M | $-11.0M | ||
| Q2 25 | $-16.7M | $8.7M | ||
| Q1 25 | $-2.5M | $906.0K | ||
| Q4 24 | $-11.4M | $5.9M | ||
| Q3 24 | $13.4M | $-6.7M | ||
| Q2 24 | $-9.4M | $10.3M | ||
| Q1 24 | $5.9M | $4.0M |
| Q4 25 | -72.8% | 1.4% | ||
| Q3 25 | 13.5% | -13.7% | ||
| Q2 25 | -32.4% | 9.0% | ||
| Q1 25 | -3.5% | 1.1% | ||
| Q4 24 | -123.5% | 6.5% | ||
| Q3 24 | 146.2% | -9.2% | ||
| Q2 24 | -16.3% | 12.2% | ||
| Q1 24 | 11.6% | 5.5% |
| Q4 25 | 6.9% | 3.7% | ||
| Q3 25 | 1.0% | 4.3% | ||
| Q2 25 | 0.8% | 8.0% | ||
| Q1 25 | 2.8% | 2.8% | ||
| Q4 24 | 29.4% | 3.1% | ||
| Q3 24 | 9.0% | 3.2% | ||
| Q2 24 | 0.4% | 1.3% | ||
| Q1 24 | 2.5% | 2.9% |
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 11.55× | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | 9.42× | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.96× | 1.54× | ||
| Q1 24 | 9.09× | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
