vs
Side-by-side financial comparison of FGI Industries Ltd. (FGI) and LifeMD, Inc. (LFMD). Click either name above to swap in a different company.
LifeMD, Inc. is the larger business by last-quarter revenue ($60.2M vs $30.5M, roughly 2.0× FGI Industries Ltd.). LifeMD, Inc. runs the higher net margin — -6.3% vs -8.6%, a 2.3% gap on every dollar of revenue. On growth, LifeMD, Inc. posted the faster year-over-year revenue change (13.0% vs -14.4%). FGI Industries Ltd. produced more free cash flow last quarter ($2.3M vs $-944.4K). Over the past eight quarters, LifeMD, Inc.'s revenue compounded faster (24.8% CAGR vs -0.5%).
FGI Industries Ltd is a global designer, manufacturer and distributor of kitchen and bath products, home organization solutions, and home improvement goods. It serves major retail chains, home specialty stores and e-commerce platforms across North America, Europe and the Asia-Pacific region.
SBI Life Insurance Company Limited is an Indian life insurance company. It was started as a joint venture between State Bank of India (SBI) and French financial institution BNP Paribas Cardif.
FGI vs LFMD — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.5M | $60.2M |
| Net Profit | $-2.6M | $-3.8M |
| Gross Margin | 26.7% | 87.7% |
| Operating Margin | -2.2% | -3.3% |
| Net Margin | -8.6% | -6.3% |
| Revenue YoY | -14.4% | 13.0% |
| Net Profit YoY | -553.1% | 18.3% |
| EPS (diluted) | $-1.63 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.5M | — | ||
| Q3 25 | $35.8M | $60.2M | ||
| Q2 25 | $31.0M | $62.7M | ||
| Q1 25 | $33.2M | $64.1M | ||
| Q4 24 | $35.6M | — | ||
| Q3 24 | $36.1M | $53.3M | ||
| Q2 24 | $29.4M | $50.7M | ||
| Q1 24 | $30.8M | $44.1M |
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-1.7M | $-3.8M | ||
| Q2 25 | $-1.2M | $-1.6M | ||
| Q1 25 | $-629.1K | $-183.8K | ||
| Q4 24 | $-402.3K | — | ||
| Q3 24 | $-550.1K | $-4.7M | ||
| Q2 24 | $163.6K | $-6.9M | ||
| Q1 24 | $-412.2K | $-6.8M |
| Q4 25 | 26.7% | — | ||
| Q3 25 | 26.5% | 87.7% | ||
| Q2 25 | 28.1% | 88.1% | ||
| Q1 25 | 26.8% | 86.5% | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 25.8% | 90.6% | ||
| Q2 24 | 30.5% | 90.1% | ||
| Q1 24 | 27.4% | 89.6% |
| Q4 25 | -2.2% | — | ||
| Q3 25 | 1.0% | -3.3% | ||
| Q2 25 | -2.7% | -0.7% | ||
| Q1 25 | -3.9% | 1.5% | ||
| Q4 24 | -3.5% | — | ||
| Q3 24 | -0.2% | -7.5% | ||
| Q2 24 | -1.5% | -12.4% | ||
| Q1 24 | -1.0% | -14.0% |
| Q4 25 | -8.6% | — | ||
| Q3 25 | -4.6% | -6.3% | ||
| Q2 25 | -4.0% | -2.6% | ||
| Q1 25 | -1.9% | -0.3% | ||
| Q4 24 | -1.1% | — | ||
| Q3 24 | -1.5% | -8.7% | ||
| Q2 24 | 0.6% | -13.6% | ||
| Q1 24 | -1.3% | -15.3% |
| Q4 25 | $-1.63 | — | ||
| Q3 25 | $-0.86 | — | ||
| Q2 25 | $-0.64 | $-0.05 | ||
| Q1 25 | $-0.07 | $-0.02 | ||
| Q4 24 | $-0.38 | — | ||
| Q3 24 | $-0.29 | $-0.13 | ||
| Q2 24 | $0.08 | — | ||
| Q1 24 | $-0.04 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $17.3M | $1.3M |
| Total Assets | $69.5M | $66.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $2.5M | $36.2M | ||
| Q1 25 | $1.2M | $34.4M | ||
| Q4 24 | $4.6M | — | ||
| Q3 24 | $3.0M | $37.6M | ||
| Q2 24 | $1.3M | $35.7M | ||
| Q1 24 | $3.3M | $35.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $15.9M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $17.3M | — | ||
| Q3 25 | $19.7M | $1.3M | ||
| Q2 25 | $21.3M | $-1.8M | ||
| Q1 25 | $21.8M | $-2.3M | ||
| Q4 24 | $22.3M | — | ||
| Q3 24 | $23.5M | $-7.7M | ||
| Q2 24 | $23.8M | $-4.2M | ||
| Q1 24 | $23.9M | $-845.3K |
| Q4 25 | $69.5M | — | ||
| Q3 25 | $73.0M | $66.0M | ||
| Q2 25 | $71.7M | $73.6M | ||
| Q1 25 | $68.5M | $73.6M | ||
| Q4 24 | $75.5M | — | ||
| Q3 24 | $74.7M | $72.6M | ||
| Q2 24 | $69.9M | $63.8M | ||
| Q1 24 | $68.6M | $61.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $-147.1K |
| Free Cash FlowOCF − Capex | $2.3M | $-944.4K |
| FCF MarginFCF / Revenue | 7.5% | -1.6% |
| Capex IntensityCapex / Revenue | 0.2% | 1.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-212.5K | $16.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | — | ||
| Q3 25 | $-1.9M | $-147.1K | ||
| Q2 25 | $7.6M | $8.6M | ||
| Q1 25 | $-7.4M | $3.1M | ||
| Q4 24 | $617.4K | — | ||
| Q3 24 | $-915.0K | $6.7M | ||
| Q2 24 | $862.1K | $4.5M | ||
| Q1 24 | $-8.0M | $5.2M |
| Q4 25 | $2.3M | — | ||
| Q3 25 | $-2.1M | $-944.4K | ||
| Q2 25 | $7.4M | $7.8M | ||
| Q1 25 | $-7.7M | $2.9M | ||
| Q4 24 | $-214.1K | — | ||
| Q3 24 | $-1.1M | $6.3M | ||
| Q2 24 | $281.5K | $3.9M | ||
| Q1 24 | $-8.6M | $5.0M |
| Q4 25 | 7.5% | — | ||
| Q3 25 | -5.9% | -1.6% | ||
| Q2 25 | 23.8% | 12.5% | ||
| Q1 25 | -23.3% | 4.6% | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | -3.0% | 11.7% | ||
| Q2 24 | 1.0% | 7.7% | ||
| Q1 24 | -28.0% | 11.4% |
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.7% | 1.3% | ||
| Q2 25 | 0.7% | 1.3% | ||
| Q1 25 | 1.1% | 0.2% | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.5% | 0.8% | ||
| Q2 24 | 2.0% | 1.3% | ||
| Q1 24 | 2.0% | 0.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.27× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
