vs
Side-by-side financial comparison of FIRST HORIZON CORP (FHN) and SM Energy Co (SM). Click either name above to swap in a different company.
FIRST HORIZON CORP is the larger business by last-quarter revenue ($888.0M vs $704.9M, roughly 1.3× SM Energy Co). On growth, FIRST HORIZON CORP posted the faster year-over-year revenue change (21.8% vs -17.3%). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs 12.2%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
SM Energy Company is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Denver, Colorado.
FHN vs SM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $888.0M | $704.9M |
| Net Profit | $261.0M | — |
| Gross Margin | — | — |
| Operating Margin | 38.5% | 25.9% |
| Net Margin | 29.4% | — |
| Revenue YoY | 21.8% | -17.3% |
| Net Profit YoY | 57.2% | — |
| EPS (diluted) | $0.51 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $888.0M | $704.9M | ||
| Q3 25 | $889.0M | $811.6M | ||
| Q2 25 | $830.0M | $792.9M | ||
| Q1 25 | $812.0M | $844.5M | ||
| Q4 24 | $729.0M | $852.0M | ||
| Q3 24 | $827.0M | $643.6M | ||
| Q2 24 | — | $634.6M | ||
| Q1 24 | $819.0M | $559.9M |
| Q4 25 | $261.0M | — | ||
| Q3 25 | $262.0M | $155.1M | ||
| Q2 25 | $241.0M | $201.7M | ||
| Q1 25 | $218.0M | $182.3M | ||
| Q4 24 | $166.0M | — | ||
| Q3 24 | $218.0M | $240.5M | ||
| Q2 24 | — | $210.3M | ||
| Q1 24 | $192.0M | $131.2M |
| Q4 25 | 38.5% | 25.9% | ||
| Q3 25 | 38.7% | 30.4% | ||
| Q2 25 | 37.2% | 37.2% | ||
| Q1 25 | 35.1% | 32.7% | ||
| Q4 24 | 28.8% | 33.7% | ||
| Q3 24 | 34.0% | 51.4% | ||
| Q2 24 | — | 44.0% | ||
| Q1 24 | 31.0% | 31.9% |
| Q4 25 | 29.4% | — | ||
| Q3 25 | 29.5% | 19.1% | ||
| Q2 25 | 29.0% | 25.4% | ||
| Q1 25 | 26.8% | 21.6% | ||
| Q4 24 | 22.8% | — | ||
| Q3 24 | 26.4% | 37.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | 23.4% | 23.4% |
| Q4 25 | $0.51 | $0.94 | ||
| Q3 25 | $0.50 | $1.35 | ||
| Q2 25 | $0.45 | $1.76 | ||
| Q1 25 | $0.41 | $1.59 | ||
| Q4 24 | $0.29 | $1.63 | ||
| Q3 24 | $0.40 | $2.09 | ||
| Q2 24 | — | $1.82 | ||
| Q1 24 | $0.33 | $1.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $368.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.8B | $4.8B |
| Total Assets | $83.9B | $9.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $368.0M | ||
| Q3 25 | — | $162.3M | ||
| Q2 25 | — | $101.9M | ||
| Q1 25 | — | $54.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $487.9M | ||
| Q1 24 | — | $506.3M |
| Q4 25 | $8.8B | $4.8B | ||
| Q3 25 | $8.9B | $4.7B | ||
| Q2 25 | $9.0B | $4.6B | ||
| Q1 25 | $8.7B | $4.4B | ||
| Q4 24 | $8.8B | $4.2B | ||
| Q3 24 | $9.0B | $4.1B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | $8.9B | $3.7B |
| Q4 25 | $83.9B | $9.3B | ||
| Q3 25 | $83.2B | $9.1B | ||
| Q2 25 | $82.1B | $9.0B | ||
| Q1 25 | $81.5B | $8.8B | ||
| Q4 24 | $82.2B | $8.6B | ||
| Q3 24 | $82.6B | $8.0B | ||
| Q2 24 | — | $6.7B | ||
| Q1 24 | $81.8B | $6.4B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $396.0M | $451.9M |
| Free Cash FlowOCF − Capex | $389.0M | — |
| FCF MarginFCF / Revenue | 43.8% | — |
| Capex IntensityCapex / Revenue | 0.8% | — |
| Cash ConversionOCF / Net Profit | 1.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $595.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $396.0M | $451.9M | ||
| Q3 25 | $-200.0M | $505.0M | ||
| Q2 25 | $83.0M | $571.1M | ||
| Q1 25 | $349.0M | $483.0M | ||
| Q4 24 | $191.0M | $578.4M | ||
| Q3 24 | $389.0M | $452.3M | ||
| Q2 24 | — | $476.4M | ||
| Q1 24 | $838.0M | $276.0M |
| Q4 25 | $389.0M | — | ||
| Q3 25 | $-208.0M | — | ||
| Q2 25 | $74.0M | — | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $174.0M | — | ||
| Q3 24 | $383.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $828.0M | — |
| Q4 25 | 43.8% | — | ||
| Q3 25 | -23.4% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 23.9% | — | ||
| Q3 24 | 46.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 101.1% | — |
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.2% | — |
| Q4 25 | 1.52× | — | ||
| Q3 25 | -0.76× | 3.26× | ||
| Q2 25 | 0.34× | 2.83× | ||
| Q1 25 | 1.60× | 2.65× | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 1.78× | 1.88× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | 4.36× | 2.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
SM
Segment breakdown not available.
