vs
Side-by-side financial comparison of FULL HOUSE RESORTS INC (FLL) and FLYEXCLUSIVE INC. (FLYX). Click either name above to swap in a different company.
FLYEXCLUSIVE INC. is the larger business by last-quarter revenue ($92.1M vs $75.4M, roughly 1.2× FULL HOUSE RESORTS INC). FLYEXCLUSIVE INC. runs the higher net margin — -4.6% vs -16.4%, a 11.8% gap on every dollar of revenue. On growth, FLYEXCLUSIVE INC. posted the faster year-over-year revenue change (19.8% vs 3.4%). FULL HOUSE RESORTS INC produced more free cash flow last quarter ($10.7M vs $-11.0M). Over the past eight quarters, FLYEXCLUSIVE INC.'s revenue compounded faster (21.9% CAGR vs 3.9%).
Full House Resorts, Inc. is an American casino developer and operator based in Summerlin South, Nevada. The company currently operates five casinos. It is known for the involvement of Gulfstream Aerospace founder Allen Paulson, who was CEO from 1994 to 2000, and former Chrysler chairman Lee Iacocca, who was a major investor in the company from 1995 to 2013. Dan Lee has been CEO since late 2014.
FLYEXCLUSIVE INC. is a U.S.-headquartered private aviation services provider that offers private jet charter, aircraft management, maintenance repair, and fractional ownership programs. It primarily serves high-net-worth individuals, corporate clients, and government entities across North America, delivering personalized on-demand air travel solutions prioritizing safety and convenience.
FLL vs FLYX — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.4M | $92.1M |
| Net Profit | $-12.4M | $-4.3M |
| Gross Margin | 93.1% | 13.7% |
| Operating Margin | -1.3% | -12.3% |
| Net Margin | -16.4% | -4.6% |
| Revenue YoY | 3.4% | 19.8% |
| Net Profit YoY | -0.6% | 32.0% |
| EPS (diluted) | $-0.35 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.4M | — | ||
| Q3 25 | $78.0M | $92.1M | ||
| Q2 25 | $73.9M | $91.3M | ||
| Q1 25 | $75.1M | $88.1M | ||
| Q4 24 | $73.0M | — | ||
| Q3 24 | $75.7M | $76.9M | ||
| Q2 24 | $73.5M | $79.0M | ||
| Q1 24 | $69.9M | $80.0M |
| Q4 25 | $-12.4M | — | ||
| Q3 25 | $-7.7M | $-4.3M | ||
| Q2 25 | $-10.4M | $-4.8M | ||
| Q1 25 | $-9.8M | $-5.4M | ||
| Q4 24 | $-12.3M | — | ||
| Q3 24 | $-8.5M | $-6.3M | ||
| Q2 24 | $-8.6M | $-5.2M | ||
| Q1 24 | $-11.3M | $-5.8M |
| Q4 25 | 93.1% | — | ||
| Q3 25 | 93.2% | 13.7% | ||
| Q2 25 | 93.5% | 15.0% | ||
| Q1 25 | 93.4% | 12.8% | ||
| Q4 24 | 92.1% | — | ||
| Q3 24 | 92.2% | 11.3% | ||
| Q2 24 | 92.4% | 7.9% | ||
| Q1 24 | 92.3% | 7.2% |
| Q4 25 | -1.3% | — | ||
| Q3 25 | 4.4% | -12.3% | ||
| Q2 25 | -0.1% | -13.5% | ||
| Q1 25 | 1.0% | -16.7% | ||
| Q4 24 | -1.9% | — | ||
| Q3 24 | 3.2% | -27.2% | ||
| Q2 24 | 3.2% | -27.6% | ||
| Q1 24 | -0.9% | -34.3% |
| Q4 25 | -16.4% | — | ||
| Q3 25 | -9.8% | -4.6% | ||
| Q2 25 | -14.0% | -5.2% | ||
| Q1 25 | -13.0% | -6.2% | ||
| Q4 24 | -16.9% | — | ||
| Q3 24 | -11.2% | -8.2% | ||
| Q2 24 | -11.7% | -6.5% | ||
| Q1 24 | -16.1% | -7.3% |
| Q4 25 | $-0.35 | — | ||
| Q3 25 | $-0.21 | $-0.25 | ||
| Q2 25 | $-0.29 | $-0.26 | ||
| Q1 25 | $-0.27 | $-0.30 | ||
| Q4 24 | $-0.34 | — | ||
| Q3 24 | $-0.24 | $-0.32 | ||
| Q2 24 | $-0.25 | $-0.32 | ||
| Q1 24 | $-0.33 | $-0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.7M | $18.7M |
| Total DebtLower is stronger | $473.6M | $123.9M |
| Stockholders' EquityBook value | $2.5M | $-434.2M |
| Total Assets | $649.8M | $448.1M |
| Debt / EquityLower = less leverage | 186.62× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $40.7M | — | ||
| Q3 25 | $30.9M | $18.7M | ||
| Q2 25 | $32.1M | $15.8M | ||
| Q1 25 | $30.7M | $14.7M | ||
| Q4 24 | $40.2M | — | ||
| Q3 24 | $25.9M | $18.7M | ||
| Q2 24 | $31.1M | $9.3M | ||
| Q1 24 | $25.7M | $5.3M |
| Q4 25 | $473.6M | — | ||
| Q3 25 | $473.1M | $123.9M | ||
| Q2 25 | $467.5M | $111.6M | ||
| Q1 25 | $471.7M | $121.6M | ||
| Q4 24 | $468.1M | — | ||
| Q3 24 | $467.4M | $197.9M | ||
| Q2 24 | $466.6M | $206.3M | ||
| Q1 24 | $465.9M | $209.4M |
| Q4 25 | $2.5M | — | ||
| Q3 25 | $14.2M | $-434.2M | ||
| Q2 25 | $21.2M | $-261.4M | ||
| Q1 25 | $31.0M | $-281.5M | ||
| Q4 24 | $40.5M | — | ||
| Q3 24 | $51.8M | $-192.0M | ||
| Q2 24 | $59.5M | $-149.7M | ||
| Q1 24 | $67.3M | $-149.5M |
| Q4 25 | $649.8M | — | ||
| Q3 25 | $644.4M | $448.1M | ||
| Q2 25 | $651.5M | $443.4M | ||
| Q1 25 | $657.2M | $466.8M | ||
| Q4 24 | $673.3M | — | ||
| Q3 24 | $668.7M | $487.1M | ||
| Q2 24 | $673.9M | $494.7M | ||
| Q1 24 | $670.4M | $524.1M |
| Q4 25 | 186.62× | — | ||
| Q3 25 | 33.30× | — | ||
| Q2 25 | 22.04× | — | ||
| Q1 25 | 15.22× | — | ||
| Q4 24 | 11.56× | — | ||
| Q3 24 | 9.02× | — | ||
| Q2 24 | 7.85× | — | ||
| Q1 24 | 6.92× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.0M | $-209.0K |
| Free Cash FlowOCF − Capex | $10.7M | $-11.0M |
| FCF MarginFCF / Revenue | 14.1% | -12.0% |
| Capex IntensityCapex / Revenue | 1.8% | 11.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.7M | $-51.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.0M | — | ||
| Q3 25 | $-472.0K | $-209.0K | ||
| Q2 25 | $7.9M | $363.0K | ||
| Q1 25 | $-9.5M | $-10.5M | ||
| Q4 24 | $14.8M | — | ||
| Q3 24 | $-6.7M | $-12.3M | ||
| Q2 24 | $10.1M | $-16.2M | ||
| Q1 24 | $-4.4M | $-26.0M |
| Q4 25 | $10.7M | — | ||
| Q3 25 | $-5.5M | $-11.0M | ||
| Q2 25 | $4.5M | $353.0K | ||
| Q1 25 | $-12.3M | $-14.6M | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $-17.4M | $-25.7M | ||
| Q2 24 | $-1.2M | $-26.6M | ||
| Q1 24 | $-27.0M | $-64.5M |
| Q4 25 | 14.1% | — | ||
| Q3 25 | -7.1% | -12.0% | ||
| Q2 25 | 6.1% | 0.4% | ||
| Q1 25 | -16.4% | -16.5% | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | -23.0% | -33.5% | ||
| Q2 24 | -1.6% | -33.7% | ||
| Q1 24 | -38.7% | -80.6% |
| Q4 25 | 1.8% | — | ||
| Q3 25 | 6.5% | 11.7% | ||
| Q2 25 | 4.5% | 0.0% | ||
| Q1 25 | 3.8% | 4.7% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 14.1% | 17.5% | ||
| Q2 24 | 15.4% | 13.2% | ||
| Q1 24 | 32.4% | 48.2% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FLL
| Midwest And South | $58.2M | 77% |
| Food And Beverage | $9.7M | 13% |
| Other Operations | $3.6M | 5% |
| Other | $2.3M | 3% |
| Contracted Sports Wagering | $1.7M | 2% |
FLYX
Segment breakdown not available.
