vs
Side-by-side financial comparison of Firefly Aerospace Inc. (FLY) and INTERGROUP CORP (INTG). Click either name above to swap in a different company.
Firefly Aerospace Inc. is the larger business by last-quarter revenue ($30.8M vs $17.3M, roughly 1.8× INTERGROUP CORP). INTERGROUP CORP runs the higher net margin — 8.8% vs -433.5%, a 442.2% gap on every dollar of revenue. On growth, Firefly Aerospace Inc. posted the faster year-over-year revenue change (37.6% vs 19.8%). INTERGROUP CORP produced more free cash flow last quarter ($-481.0K vs $-62.0M).
Firefly Aerospace, Inc. (Firefly) is an American aerospace firm based in Cedar Park, Texas. Firefly develops small- and medium-lift launch vehicles for commercial launches to orbit. Firefly's stated purpose is to increase access to space, similar to other private spaceflight companies.
Intergroup Corp is a diversified holding firm operating two core segments: real estate and hotel operations. It owns, manages and leases commercial and residential properties across the U.S., and runs limited-service hotels for leisure and business travelers.
FLY vs INTG — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $30.8M | $17.3M |
| Net Profit | $-133.4M | $1.5M |
| Gross Margin | 27.6% | — |
| Operating Margin | -202.1% | 11.6% |
| Net Margin | -433.5% | 8.8% |
| Revenue YoY | 37.6% | 19.8% |
| Net Profit YoY | -227.1% | 155.6% |
| EPS (diluted) | $-1.50 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $17.3M | ||
| Q3 25 | $30.8M | $17.9M | ||
| Q2 25 | $15.5M | $16.2M | ||
| Q1 25 | — | $16.8M | ||
| Q4 24 | — | $14.4M | ||
| Q3 24 | $22.4M | $16.9M | ||
| Q2 24 | $21.1M | $13.4M | ||
| Q1 24 | — | $14.9M |
| Q4 25 | — | $1.5M | ||
| Q3 25 | $-133.4M | $-535.0K | ||
| Q2 25 | $-63.8M | $-2.2M | ||
| Q1 25 | — | $-578.0K | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $-40.8M | $-398.0K | ||
| Q2 24 | $-53.5M | $-4.9M | ||
| Q1 24 | — | $-3.2M |
| Q4 25 | — | — | ||
| Q3 25 | 27.6% | — | ||
| Q2 25 | 25.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 34.7% | — | ||
| Q2 24 | 14.0% | — | ||
| Q1 24 | — | — |
| Q4 25 | — | 11.6% | ||
| Q3 25 | -202.1% | 15.3% | ||
| Q2 25 | -349.5% | 8.1% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | -152.9% | 18.5% | ||
| Q2 24 | -232.1% | 3.7% | ||
| Q1 24 | — | 4.8% |
| Q4 25 | — | 8.8% | ||
| Q3 25 | -433.5% | -3.0% | ||
| Q2 25 | -410.2% | -13.9% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | -18.9% | ||
| Q3 24 | -182.3% | -2.4% | ||
| Q2 24 | -253.7% | -36.7% | ||
| Q1 24 | — | -21.3% |
| Q4 25 | — | $0.71 | ||
| Q3 25 | $-1.50 | $-0.25 | ||
| Q2 25 | $-5.78 | — | ||
| Q1 25 | — | $-0.27 | ||
| Q4 24 | — | $-1.26 | ||
| Q3 24 | $-3.57 | $-0.18 | ||
| Q2 24 | $-4.60 | — | ||
| Q1 24 | — | $-1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $995.2M | $7.5M |
| Total DebtLower is stronger | — | $233.2M |
| Stockholders' EquityBook value | $948.8M | $-85.2M |
| Total Assets | $1.3B | $101.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $7.5M | ||
| Q3 25 | $995.2M | $6.0M | ||
| Q2 25 | $205.3M | $6.1M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $15.4M | ||
| Q3 24 | $26.4M | $12.2M | ||
| Q2 24 | $21.9M | $11.6M | ||
| Q1 24 | — | $19.5M |
| Q4 25 | — | $233.2M | ||
| Q3 25 | — | $237.8M | ||
| Q2 25 | $136.1M | $240.5M | ||
| Q1 25 | — | $241.5M | ||
| Q4 24 | — | $227.2M | ||
| Q3 24 | — | $218.1M | ||
| Q2 24 | — | $225.7M | ||
| Q1 24 | — | $225.0M |
| Q4 25 | — | $-85.2M | ||
| Q3 25 | $948.8M | $-86.7M | ||
| Q2 25 | $-918.0M | $-86.1M | ||
| Q1 25 | — | $-84.5M | ||
| Q4 24 | — | $-83.9M | ||
| Q3 24 | $-665.5M | $-80.9M | ||
| Q2 24 | $-620.0M | $-80.3M | ||
| Q1 24 | — | $-76.4M |
| Q4 25 | — | $101.1M | ||
| Q3 25 | $1.3B | $102.5M | ||
| Q2 25 | $466.8M | $104.1M | ||
| Q1 25 | — | $103.2M | ||
| Q4 24 | — | $110.6M | ||
| Q3 24 | — | $109.3M | ||
| Q2 24 | — | $107.8M | ||
| Q1 24 | — | $119.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-53.0M | $-23.0K |
| Free Cash FlowOCF − Capex | $-62.0M | $-481.0K |
| FCF MarginFCF / Revenue | -201.3% | -2.8% |
| Capex IntensityCapex / Revenue | 29.0% | 2.6% |
| Cash ConversionOCF / Net Profit | — | -0.02× |
| TTM Free Cash FlowTrailing 4 quarters | — | $739.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-23.0K | ||
| Q3 25 | $-53.0M | $-296.0K | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $-854.0K | ||
| Q4 24 | — | $-781.0K | ||
| Q3 24 | — | $3.4M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $1.9M |
| Q4 25 | — | $-481.0K | ||
| Q3 25 | $-62.0M | $-1.3M | ||
| Q2 25 | — | $3.6M | ||
| Q1 25 | — | $-1.2M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | — | $3.1M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $1.1M |
| Q4 25 | — | -2.8% | ||
| Q3 25 | -201.3% | -7.1% | ||
| Q2 25 | — | 22.5% | ||
| Q1 25 | — | -6.8% | ||
| Q4 24 | — | -7.8% | ||
| Q3 24 | — | 18.3% | ||
| Q2 24 | — | 20.4% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | — | 2.6% | ||
| Q3 25 | 29.0% | 5.4% | ||
| Q2 25 | — | 13.9% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 30.4% | ||
| Q1 24 | — | 4.9% |
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FLY
| Spacecraft Solutions Revenue | $21.4M | 69% |
| Launch Revenue | $9.4M | 31% |
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
