vs
Side-by-side financial comparison of FLYEXCLUSIVE INC. (FLYX) and Sprout Social, Inc. (SPT). Click either name above to swap in a different company.
Sprout Social, Inc. is the larger business by last-quarter revenue ($120.9M vs $92.1M, roughly 1.3× FLYEXCLUSIVE INC.). On growth, FLYEXCLUSIVE INC. posted the faster year-over-year revenue change (19.8% vs 12.9%). Sprout Social, Inc. produced more free cash flow last quarter ($9.9M vs $-11.0M). Over the past eight quarters, FLYEXCLUSIVE INC.'s revenue compounded faster (21.9% CAGR vs 11.8%).
FLYEXCLUSIVE INC. is a U.S.-headquartered private aviation services provider that offers private jet charter, aircraft management, maintenance repair, and fractional ownership programs. It primarily serves high-net-worth individuals, corporate clients, and government entities across North America, delivering personalized on-demand air travel solutions prioritizing safety and convenience.
Sprout Social, Inc. is a technology company that runs a social media management platform. A public company headquartered in Chicago, it was founded in 2010 by Justyn Howard, Aaron Rankin, Gil Lara, and Peter Soung.
FLYX vs SPT — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $92.1M | $120.9M |
| Net Profit | $-4.3M | — |
| Gross Margin | 13.7% | 77.6% |
| Operating Margin | -12.3% | -9.0% |
| Net Margin | -4.6% | — |
| Revenue YoY | 19.8% | 12.9% |
| Net Profit YoY | 32.0% | — |
| EPS (diluted) | $-0.25 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $120.9M | ||
| Q3 25 | $92.1M | $115.6M | ||
| Q2 25 | $91.3M | $111.8M | ||
| Q1 25 | $88.1M | $109.3M | ||
| Q4 24 | — | $107.1M | ||
| Q3 24 | $76.9M | $102.6M | ||
| Q2 24 | $79.0M | $99.4M | ||
| Q1 24 | $80.0M | $96.8M |
| Q4 25 | — | — | ||
| Q3 25 | $-4.3M | $-9.4M | ||
| Q2 25 | $-4.8M | $-12.0M | ||
| Q1 25 | $-5.4M | $-11.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-6.3M | $-17.1M | ||
| Q2 24 | $-5.2M | $-16.9M | ||
| Q1 24 | $-5.8M | $-13.6M |
| Q4 25 | — | 77.6% | ||
| Q3 25 | 13.7% | 77.7% | ||
| Q2 25 | 15.0% | 77.7% | ||
| Q1 25 | 12.8% | 77.3% | ||
| Q4 24 | — | 78.1% | ||
| Q3 24 | 11.3% | 77.4% | ||
| Q2 24 | 7.9% | 77.5% | ||
| Q1 24 | 7.2% | 76.8% |
| Q4 25 | — | -9.0% | ||
| Q3 25 | -12.3% | -7.9% | ||
| Q2 25 | -13.5% | -11.0% | ||
| Q1 25 | -16.7% | -10.2% | ||
| Q4 24 | — | -12.8% | ||
| Q3 24 | -27.2% | -16.4% | ||
| Q2 24 | -27.6% | -16.6% | ||
| Q1 24 | -34.3% | -13.7% |
| Q4 25 | — | — | ||
| Q3 25 | -4.6% | -8.1% | ||
| Q2 25 | -5.2% | -10.7% | ||
| Q1 25 | -6.2% | -10.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | -8.2% | -16.6% | ||
| Q2 24 | -6.5% | -17.0% | ||
| Q1 24 | -7.3% | -14.0% |
| Q4 25 | — | $-0.18 | ||
| Q3 25 | $-0.25 | $-0.16 | ||
| Q2 25 | $-0.26 | $-0.21 | ||
| Q1 25 | $-0.30 | $-0.19 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | $-0.32 | $-0.30 | ||
| Q2 24 | $-0.32 | $-0.30 | ||
| Q1 24 | $-0.35 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.7M | $95.3M |
| Total DebtLower is stronger | $123.9M | $40.0M |
| Stockholders' EquityBook value | $-434.2M | $203.4M |
| Total Assets | $448.1M | $523.1M |
| Debt / EquityLower = less leverage | — | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $95.3M | ||
| Q3 25 | $18.7M | $90.6M | ||
| Q2 25 | $15.8M | $101.5M | ||
| Q1 25 | $14.7M | $100.9M | ||
| Q4 24 | — | $86.4M | ||
| Q3 24 | $18.7M | $82.9M | ||
| Q2 24 | $9.3M | $80.9M | ||
| Q1 24 | $5.3M | $69.2M |
| Q4 25 | — | $40.0M | ||
| Q3 25 | $123.9M | — | ||
| Q2 25 | $111.6M | — | ||
| Q1 25 | $121.6M | — | ||
| Q4 24 | — | $25.0M | ||
| Q3 24 | $197.9M | — | ||
| Q2 24 | $206.3M | — | ||
| Q1 24 | $209.4M | — |
| Q4 25 | — | $203.4M | ||
| Q3 25 | $-434.2M | $194.1M | ||
| Q2 25 | $-261.4M | $184.6M | ||
| Q1 25 | $-281.5M | $175.3M | ||
| Q4 24 | — | $166.6M | ||
| Q3 24 | $-192.0M | $158.1M | ||
| Q2 24 | $-149.7M | $152.1M | ||
| Q1 24 | $-149.5M | $147.3M |
| Q4 25 | — | $523.1M | ||
| Q3 25 | $448.1M | $481.4M | ||
| Q2 25 | $443.4M | $422.9M | ||
| Q1 25 | $466.8M | $424.7M | ||
| Q4 24 | — | $428.3M | ||
| Q3 24 | $487.1M | $388.8M | ||
| Q2 24 | $494.7M | $393.6M | ||
| Q1 24 | $524.1M | $389.9M |
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.15× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-209.0K | $10.9M |
| Free Cash FlowOCF − Capex | $-11.0M | $9.9M |
| FCF MarginFCF / Revenue | -12.0% | 8.2% |
| Capex IntensityCapex / Revenue | 11.7% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-51.0M | $39.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $10.9M | ||
| Q3 25 | $-209.0K | $9.3M | ||
| Q2 25 | $363.0K | $5.1M | ||
| Q1 25 | $-10.5M | $18.1M | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | $-12.3M | $9.0M | ||
| Q2 24 | $-16.2M | $2.1M | ||
| Q1 24 | $-26.0M | $11.2M |
| Q4 25 | — | $9.9M | ||
| Q3 25 | $-11.0M | $8.5M | ||
| Q2 25 | $353.0K | $4.2M | ||
| Q1 25 | $-14.6M | $16.7M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | $-25.7M | $8.5M | ||
| Q2 24 | $-26.6M | $1.6M | ||
| Q1 24 | $-64.5M | $10.1M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | -12.0% | 7.4% | ||
| Q2 25 | 0.4% | 3.7% | ||
| Q1 25 | -16.5% | 15.3% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | -33.5% | 8.3% | ||
| Q2 24 | -33.7% | 1.6% | ||
| Q1 24 | -80.6% | 10.4% |
| Q4 25 | — | 0.9% | ||
| Q3 25 | 11.7% | 0.7% | ||
| Q2 25 | 0.0% | 0.8% | ||
| Q1 25 | 4.7% | 1.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | 17.5% | 0.5% | ||
| Q2 24 | 13.2% | 0.5% | ||
| Q1 24 | 48.2% | 1.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
