vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
FIRST MID BANCSHARES, INC. is the larger business by last-quarter revenue ($88.2M vs $71.1M, roughly 1.2× RE/MAX Holdings, Inc.). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs 2.0%, a 24.8% gap on every dollar of revenue. On growth, FIRST MID BANCSHARES, INC. posted the faster year-over-year revenue change (3.4% vs -1.8%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $33.5M). Over the past eight quarters, FIRST MID BANCSHARES, INC.'s revenue compounded faster (5.0% CAGR vs -4.7%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
FMBH vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $71.1M |
| Net Profit | $23.7M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | 34.0% | 13.1% |
| Net Margin | 26.8% | 2.0% |
| Revenue YoY | 3.4% | -1.8% |
| Net Profit YoY | 23.5% | -75.2% |
| EPS (diluted) | $0.98 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $71.1M | ||
| Q3 25 | $89.3M | $73.2M | ||
| Q2 25 | $87.5M | $72.8M | ||
| Q1 25 | $84.3M | $74.5M | ||
| Q4 24 | $85.3M | $72.5M | ||
| Q3 24 | $80.6M | $78.5M | ||
| Q2 24 | $79.2M | $78.5M | ||
| Q1 24 | $79.9M | $78.3M |
| Q4 25 | $23.7M | $1.4M | ||
| Q3 25 | $22.5M | $4.0M | ||
| Q2 25 | $23.4M | $4.7M | ||
| Q1 25 | $22.2M | $-2.0M | ||
| Q4 24 | $19.2M | $5.8M | ||
| Q3 24 | $19.5M | $966.0K | ||
| Q2 24 | $19.7M | $3.7M | ||
| Q1 24 | $20.5M | $-3.4M |
| Q4 25 | 34.0% | 13.1% | ||
| Q3 25 | 32.2% | 25.0% | ||
| Q2 25 | 34.4% | 19.3% | ||
| Q1 25 | 33.4% | 7.2% | ||
| Q4 24 | 29.7% | 5.9% | ||
| Q3 24 | 31.5% | 19.4% | ||
| Q2 24 | 33.7% | 20.6% | ||
| Q1 24 | 33.7% | 5.8% |
| Q4 25 | 26.8% | 2.0% | ||
| Q3 25 | 25.2% | 5.4% | ||
| Q2 25 | 26.8% | 6.4% | ||
| Q1 25 | 26.3% | -2.6% | ||
| Q4 24 | 22.5% | 8.0% | ||
| Q3 24 | 24.2% | 1.2% | ||
| Q2 24 | 24.9% | 4.7% | ||
| Q1 24 | 25.6% | -4.3% |
| Q4 25 | $0.98 | — | ||
| Q3 25 | $0.94 | — | ||
| Q2 25 | $0.98 | — | ||
| Q1 25 | $0.93 | — | ||
| Q4 24 | $0.81 | — | ||
| Q3 24 | $0.81 | — | ||
| Q2 24 | $0.82 | — | ||
| Q1 24 | $0.86 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $118.7M |
| Total DebtLower is stronger | $354.5M | $432.2M |
| Stockholders' EquityBook value | $958.7M | $452.4M |
| Total Assets | $8.0B | $582.5M |
| Debt / EquityLower = less leverage | 0.37× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
| Q4 25 | $354.5M | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $958.7M | $452.4M | ||
| Q3 25 | $932.2M | $448.1M | ||
| Q2 25 | $894.1M | $442.4M | ||
| Q1 25 | $870.9M | $433.5M | ||
| Q4 24 | $846.4M | $429.5M | ||
| Q3 24 | $858.5M | $423.1M | ||
| Q2 24 | $813.6M | $418.4M | ||
| Q1 24 | $798.0M | $412.0M |
| Q4 25 | $8.0B | $582.5M | ||
| Q3 25 | $7.8B | $582.2M | ||
| Q2 25 | $7.7B | $574.8M | ||
| Q1 25 | $7.6B | $571.4M | ||
| Q4 24 | $7.5B | $581.6M | ||
| Q3 24 | $7.6B | $578.6M | ||
| Q2 24 | $7.6B | $571.4M | ||
| Q1 24 | $7.7B | $566.7M |
| Q4 25 | 0.37× | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $40.9M |
| Free Cash FlowOCF − Capex | $124.0M | $33.5M |
| FCF MarginFCF / Revenue | 140.6% | 47.1% |
| Capex IntensityCapex / Revenue | 7.8% | 10.4% |
| Cash ConversionOCF / Net Profit | 5.53× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $40.9M | ||
| Q3 25 | $33.0M | $17.7M | ||
| Q2 25 | $7.7M | $4.6M | ||
| Q1 25 | $47.9M | $5.7M | ||
| Q4 24 | $124.4M | $59.7M | ||
| Q3 24 | $33.1M | $17.6M | ||
| Q2 24 | $24.0M | $15.9M | ||
| Q1 24 | $29.0M | $9.4M |
| Q4 25 | $124.0M | $33.5M | ||
| Q3 25 | $31.9M | $16.4M | ||
| Q2 25 | $6.0M | $2.9M | ||
| Q1 25 | $46.0M | $4.0M | ||
| Q4 24 | $119.5M | $53.0M | ||
| Q3 24 | $32.0M | $16.3M | ||
| Q2 24 | $22.9M | $14.0M | ||
| Q1 24 | $27.6M | $6.8M |
| Q4 25 | 140.6% | 47.1% | ||
| Q3 25 | 35.8% | 22.4% | ||
| Q2 25 | 6.8% | 4.0% | ||
| Q1 25 | 54.5% | 5.3% | ||
| Q4 24 | 140.0% | 73.2% | ||
| Q3 24 | 39.7% | 20.8% | ||
| Q2 24 | 28.9% | 17.8% | ||
| Q1 24 | 34.5% | 8.6% |
| Q4 25 | 7.8% | 10.4% | ||
| Q3 25 | 1.2% | 1.8% | ||
| Q2 25 | 2.0% | 2.2% | ||
| Q1 25 | 2.3% | 2.3% | ||
| Q4 24 | 5.8% | 9.1% | ||
| Q3 24 | 1.4% | 1.7% | ||
| Q2 24 | 1.4% | 2.4% | ||
| Q1 24 | 1.9% | 3.3% |
| Q4 25 | 5.53× | 28.39× | ||
| Q3 25 | 1.47× | 4.45× | ||
| Q2 25 | 0.33× | 0.97× | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 6.49× | 10.28× | ||
| Q3 24 | 1.70× | 18.22× | ||
| Q2 24 | 1.21× | 4.29× | ||
| Q1 24 | 1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMBH
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
