vs
Side-by-side financial comparison of Floor & Decor Holdings, Inc. (FND) and Legence Corp. (LGN). Click either name above to swap in a different company.
Floor & Decor Holdings, Inc. is the larger business by last-quarter revenue ($1.1B vs $708.0M, roughly 1.6× Legence Corp.). Floor & Decor Holdings, Inc. runs the higher net margin — 3.5% vs -0.1%, a 3.6% gap on every dollar of revenue. On growth, Legence Corp. posted the faster year-over-year revenue change (26.2% vs 2.0%). Legence Corp. produced more free cash flow last quarter ($137.4M vs $45.1M).
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
Legence Corp is a leading sustainable building and decarbonization solution provider. It delivers energy efficiency optimization, building automation design, renewable energy integration, and low-carbon retrofit services for commercial, industrial, and institutional clients, with core operations across North America to help customers cut costs and reduce carbon footprints.
FND vs LGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $708.0M |
| Net Profit | $39.3M | $-576.0K |
| Gross Margin | 43.5% | 20.9% |
| Operating Margin | 4.6% | 5.3% |
| Net Margin | 3.5% | -0.1% |
| Revenue YoY | 2.0% | 26.2% |
| Net Profit YoY | -17.2% | 46.8% |
| EPS (diluted) | $0.36 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | $708.0M | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $560.8M | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $39.3M | — | ||
| Q3 25 | $57.3M | $-576.0K | ||
| Q2 25 | $63.2M | — | ||
| Q1 25 | $48.9M | — | ||
| Q4 24 | $47.5M | — | ||
| Q3 24 | $51.7M | $-1.1M | ||
| Q2 24 | $56.7M | — | ||
| Q1 24 | $50.0M | — |
| Q4 25 | 43.5% | — | ||
| Q3 25 | 43.4% | 20.9% | ||
| Q2 25 | 43.9% | — | ||
| Q1 25 | 43.8% | — | ||
| Q4 24 | 43.5% | — | ||
| Q3 24 | 43.5% | 21.1% | ||
| Q2 24 | 43.3% | — | ||
| Q1 24 | 42.8% | — |
| Q4 25 | 4.6% | — | ||
| Q3 25 | 6.1% | 5.3% | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 5.9% | 4.8% | ||
| Q2 24 | 6.3% | — | ||
| Q1 24 | 5.4% | — |
| Q4 25 | 3.5% | — | ||
| Q3 25 | 4.9% | -0.1% | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.6% | -0.2% | ||
| Q2 24 | 5.0% | — | ||
| Q1 24 | 4.6% | — |
| Q4 25 | $0.36 | — | ||
| Q3 25 | $0.53 | $-0.02 | ||
| Q2 25 | $0.58 | — | ||
| Q1 25 | $0.45 | — | ||
| Q4 24 | $0.44 | — | ||
| Q3 24 | $0.48 | — | ||
| Q2 24 | $0.52 | — | ||
| Q1 24 | $0.46 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $176.0M |
| Total DebtLower is stronger | — | $812.6M |
| Stockholders' EquityBook value | $2.4B | $387.9M |
| Total Assets | $5.5B | $2.6B |
| Debt / EquityLower = less leverage | — | 2.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $176.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | $812.6M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | $387.9M | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.0B | — |
| Q4 25 | $5.5B | — | ||
| Q3 25 | $5.5B | $2.6B | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $4.9B | — | ||
| Q2 24 | $4.8B | — | ||
| Q1 24 | $4.7B | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.10× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $124.1M | $162.1M |
| Free Cash FlowOCF − Capex | $45.1M | $137.4M |
| FCF MarginFCF / Revenue | 4.0% | 19.4% |
| Capex IntensityCapex / Revenue | 7.0% | 3.5% |
| Cash ConversionOCF / Net Profit | 3.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $64.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $124.1M | — | ||
| Q3 25 | $102.5M | $162.1M | ||
| Q2 25 | $84.1M | — | ||
| Q1 25 | $71.2M | — | ||
| Q4 24 | $101.4M | — | ||
| Q3 24 | $160.3M | — | ||
| Q2 24 | $194.0M | — | ||
| Q1 24 | $147.5M | — |
| Q4 25 | $45.1M | — | ||
| Q3 25 | $24.5M | $137.4M | ||
| Q2 25 | $-10.0M | — | ||
| Q1 25 | $4.4M | — | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $36.5M | — | ||
| Q2 24 | $80.0M | — | ||
| Q1 24 | $35.8M | — |
| Q4 25 | 4.0% | — | ||
| Q3 25 | 2.1% | 19.4% | ||
| Q2 25 | -0.8% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | 3.3% | — |
| Q4 25 | 7.0% | — | ||
| Q3 25 | 6.6% | 3.5% | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 10.1% | — | ||
| Q1 24 | 10.2% | — |
| Q4 25 | 3.15× | — | ||
| Q3 25 | 1.79× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 2.14× | — | ||
| Q3 24 | 3.10× | — | ||
| Q2 24 | 3.42× | — | ||
| Q1 24 | 2.95× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FND
| Laminate And Vinyl | $310.1M | 27% |
| Tile | $259.1M | 23% |
| Installation Materials And Tools | $218.4M | 19% |
| Decorative Accessories And Wall Tile | $177.0M | 16% |
| Wood | $83.2M | 7% |
| Natural Stone | $46.8M | 4% |
| Adjacent Categories | $26.6M | 2% |
| Other | $8.5M | 1% |
LGN
| Installation And Fabrication | $408.7M | 58% |
| Engineering And Design | $110.9M | 16% |
| Program And Project Management | $101.2M | 14% |
| Maintenance And Service | $87.1M | 12% |
