vs
Side-by-side financial comparison of Floor & Decor Holdings, Inc. (FND) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $1.1B, roughly 1.2× Floor & Decor Holdings, Inc.). Floor & Decor Holdings, Inc. runs the higher net margin — 3.5% vs 3.1%, a 0.3% gap on every dollar of revenue. On growth, SEALED AIR CORP posted the faster year-over-year revenue change (2.6% vs 2.0%). Over the past eight quarters, SEALED AIR CORP's revenue compounded faster (2.7% CAGR vs -0.2%).
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
FND vs SEE — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.4B |
| Net Profit | $39.3M | $43.8M |
| Gross Margin | 43.5% | 28.6% |
| Operating Margin | 4.6% | 11.4% |
| Net Margin | 3.5% | 3.1% |
| Revenue YoY | 2.0% | 2.6% |
| Net Profit YoY | -17.2% | 700.0% |
| EPS (diluted) | $0.36 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $1.3B |
| Q1 26 | $39.3M | — | ||
| Q4 25 | $39.3M | $43.8M | ||
| Q3 25 | $57.3M | $255.1M | ||
| Q2 25 | $63.2M | $93.1M | ||
| Q1 25 | $48.9M | $113.5M | ||
| Q4 24 | $47.5M | $-7.3M | ||
| Q3 24 | $51.7M | $91.7M | ||
| Q2 24 | $56.7M | $98.3M |
| Q1 26 | 43.5% | — | ||
| Q4 25 | 43.5% | 28.6% | ||
| Q3 25 | 43.4% | 29.8% | ||
| Q2 25 | 43.9% | 30.7% | ||
| Q1 25 | 43.8% | 30.9% | ||
| Q4 24 | 43.5% | 30.0% | ||
| Q3 24 | 43.5% | 30.1% | ||
| Q2 24 | 43.3% | 31.2% |
| Q1 26 | 4.6% | — | ||
| Q4 25 | 4.6% | 11.4% | ||
| Q3 25 | 6.1% | 13.8% | ||
| Q2 25 | 6.7% | 15.0% | ||
| Q1 25 | 5.5% | 14.5% | ||
| Q4 24 | 5.3% | 11.7% | ||
| Q3 24 | 5.9% | 13.9% | ||
| Q2 24 | 6.3% | 15.4% |
| Q1 26 | 3.5% | — | ||
| Q4 25 | 3.5% | 3.1% | ||
| Q3 25 | 4.9% | 19.0% | ||
| Q2 25 | 5.2% | 7.0% | ||
| Q1 25 | 4.2% | 9.0% | ||
| Q4 24 | 4.3% | -0.5% | ||
| Q3 24 | 4.6% | 6.9% | ||
| Q2 24 | 5.0% | 7.4% |
| Q1 26 | $0.36 | — | ||
| Q4 25 | $0.36 | $0.30 | ||
| Q3 25 | $0.53 | $1.73 | ||
| Q2 25 | $0.58 | $0.63 | ||
| Q1 25 | $0.45 | $0.77 | ||
| Q4 24 | $0.44 | $-0.05 | ||
| Q3 24 | $0.48 | $0.63 | ||
| Q2 24 | $0.52 | $0.67 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $249.3M | $344.0M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $2.4B | $1.2B |
| Total Assets | $5.5B | $7.0B |
| Debt / EquityLower = less leverage | — | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $249.3M | — | ||
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $282.5M | ||
| Q2 25 | — | $354.4M | ||
| Q1 25 | — | $335.2M | ||
| Q4 24 | — | $371.8M | ||
| Q3 24 | — | $386.0M | ||
| Q2 24 | — | $388.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.4B |
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $1.2B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.3B | $953.1M | ||
| Q1 25 | $2.2B | $797.9M | ||
| Q4 24 | $2.2B | $624.5M | ||
| Q3 24 | $2.1B | $771.2M | ||
| Q2 24 | $2.0B | $650.1M |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.5B | $7.0B | ||
| Q3 25 | $5.5B | $7.1B | ||
| Q2 25 | $5.4B | $7.2B | ||
| Q1 25 | $5.4B | $7.0B | ||
| Q4 24 | $5.1B | $7.0B | ||
| Q3 24 | $4.9B | $7.3B | ||
| Q2 24 | $4.8B | $7.3B |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | — | 4.18× | ||
| Q1 25 | — | 5.26× | ||
| Q4 24 | — | 6.72× | ||
| Q3 24 | — | 5.62× | ||
| Q2 24 | — | 6.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $381.8M | $293.6M |
| Free Cash FlowOCF − Capex | — | $257.7M |
| FCF MarginFCF / Revenue | — | 18.5% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | 9.71× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | — | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $381.8M | — | ||
| Q4 25 | $124.1M | $293.6M | ||
| Q3 25 | $102.5M | $165.9M | ||
| Q2 25 | $84.1M | $136.6M | ||
| Q1 25 | $71.2M | $31.9M | ||
| Q4 24 | $101.4M | $244.2M | ||
| Q3 24 | $160.3M | $170.5M | ||
| Q2 24 | $194.0M | $188.2M |
| Q1 26 | — | — | ||
| Q4 25 | $45.1M | $257.7M | ||
| Q3 25 | $24.5M | $119.6M | ||
| Q2 25 | $-10.0M | $93.2M | ||
| Q1 25 | $4.4M | $-12.0M | ||
| Q4 24 | $3.9M | $185.1M | ||
| Q3 24 | $36.5M | $115.2M | ||
| Q2 24 | $80.0M | $129.5M |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 18.5% | ||
| Q3 25 | 2.1% | 8.9% | ||
| Q2 25 | -0.8% | 7.0% | ||
| Q1 25 | 0.4% | -0.9% | ||
| Q4 24 | 0.4% | 13.6% | ||
| Q3 24 | 3.3% | 8.6% | ||
| Q2 24 | 7.1% | 9.7% |
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 2.6% | ||
| Q3 25 | 6.6% | 3.4% | ||
| Q2 25 | 7.8% | 3.3% | ||
| Q1 25 | 5.7% | 3.5% | ||
| Q4 24 | 8.8% | 4.4% | ||
| Q3 24 | 11.1% | 4.1% | ||
| Q2 24 | 10.1% | 4.4% |
| Q1 26 | 9.71× | — | ||
| Q4 25 | 3.15× | 6.70× | ||
| Q3 25 | 1.79× | 0.65× | ||
| Q2 25 | 1.33× | 1.47× | ||
| Q1 25 | 1.46× | 0.28× | ||
| Q4 24 | 2.14× | — | ||
| Q3 24 | 3.10× | 1.86× | ||
| Q2 24 | 3.42× | 1.91× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FND
Segment breakdown not available.
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
