vs
Side-by-side financial comparison of Floor & Decor Holdings, Inc. (FND) and WEIBO Corp (WB). Click either name above to swap in a different company.
WEIBO Corp is the larger business by last-quarter revenue ($1.3B vs $1.1B, roughly 1.1× Floor & Decor Holdings, Inc.). WEIBO Corp runs the higher net margin — 35.7% vs 3.5%, a 32.2% gap on every dollar of revenue. Over the past eight quarters, WEIBO Corp's revenue compounded faster (22.6% CAGR vs 1.5%).
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
Weibo Corporation is a Chinese social network company known for the microblogging website Sina Weibo. It is based in Beijing, China.
FND vs WB — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.3B |
| Net Profit | $39.3M | $458.3M |
| Gross Margin | 43.5% | — |
| Operating Margin | 4.6% | 29.1% |
| Net Margin | 3.5% | 35.7% |
| Revenue YoY | 2.0% | — |
| Net Profit YoY | -17.2% | — |
| EPS (diluted) | $0.36 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $841.7M | ||
| Q1 25 | $1.2B | $396.9M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $833.4M | ||
| Q1 24 | $1.1B | $395.5M |
| Q4 25 | $39.3M | — | ||
| Q3 25 | $57.3M | $458.3M | ||
| Q2 25 | $63.2M | $234.8M | ||
| Q1 25 | $48.9M | $108.1M | ||
| Q4 24 | $47.5M | — | ||
| Q3 24 | $51.7M | $297.4M | ||
| Q2 24 | $56.7M | $164.6M | ||
| Q1 24 | $50.0M | $51.1M |
| Q4 25 | 43.5% | — | ||
| Q3 25 | 43.4% | — | ||
| Q2 25 | 43.9% | — | ||
| Q1 25 | 43.8% | — | ||
| Q4 24 | 43.5% | — | ||
| Q3 24 | 43.5% | — | ||
| Q2 24 | 43.3% | — | ||
| Q1 24 | 42.8% | — |
| Q4 25 | 4.6% | — | ||
| Q3 25 | 6.1% | 29.1% | ||
| Q2 25 | 6.7% | 30.4% | ||
| Q1 25 | 5.5% | 27.8% | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 5.9% | 29.0% | ||
| Q2 24 | 6.3% | 28.2% | ||
| Q1 24 | 5.4% | 25.2% |
| Q4 25 | 3.5% | — | ||
| Q3 25 | 4.9% | 35.7% | ||
| Q2 25 | 5.2% | 27.9% | ||
| Q1 25 | 4.2% | 27.2% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.6% | 22.9% | ||
| Q2 24 | 5.0% | 19.8% | ||
| Q1 24 | 4.6% | 12.9% |
| Q4 25 | $0.36 | — | ||
| Q3 25 | $0.53 | — | ||
| Q2 25 | $0.58 | — | ||
| Q1 25 | $0.45 | — | ||
| Q4 24 | $0.44 | — | ||
| Q3 24 | $0.48 | — | ||
| Q2 24 | $0.52 | — | ||
| Q1 24 | $0.46 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.1B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.4B | $3.9B |
| Total Assets | $5.5B | $6.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $2.1B |
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | $3.9B | ||
| Q2 25 | $2.3B | $3.6B | ||
| Q1 25 | $2.2B | $3.5B | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.0B | $3.4B | ||
| Q1 24 | $2.0B | $3.3B |
| Q4 25 | $5.5B | — | ||
| Q3 25 | $5.5B | $6.9B | ||
| Q2 25 | $5.4B | $6.5B | ||
| Q1 25 | $5.4B | $6.7B | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $4.9B | — | ||
| Q2 24 | $4.8B | $7.1B | ||
| Q1 24 | $4.7B | $7.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $124.1M | — |
| Free Cash FlowOCF − Capex | $45.1M | — |
| FCF MarginFCF / Revenue | 4.0% | — |
| Capex IntensityCapex / Revenue | 7.0% | — |
| Cash ConversionOCF / Net Profit | 3.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $64.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $124.1M | — | ||
| Q3 25 | $102.5M | — | ||
| Q2 25 | $84.1M | — | ||
| Q1 25 | $71.2M | — | ||
| Q4 24 | $101.4M | — | ||
| Q3 24 | $160.3M | — | ||
| Q2 24 | $194.0M | — | ||
| Q1 24 | $147.5M | — |
| Q4 25 | $45.1M | — | ||
| Q3 25 | $24.5M | — | ||
| Q2 25 | $-10.0M | — | ||
| Q1 25 | $4.4M | — | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $36.5M | — | ||
| Q2 24 | $80.0M | — | ||
| Q1 24 | $35.8M | — |
| Q4 25 | 4.0% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | -0.8% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | 3.3% | — |
| Q4 25 | 7.0% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 10.1% | — | ||
| Q1 24 | 10.2% | — |
| Q4 25 | 3.15× | — | ||
| Q3 25 | 1.79× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 2.14× | — | ||
| Q3 24 | 3.10× | — | ||
| Q2 24 | 3.42× | — | ||
| Q1 24 | 2.95× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FND
| Laminate And Vinyl | $310.1M | 27% |
| Tile | $259.1M | 23% |
| Installation Materials And Tools | $218.4M | 19% |
| Decorative Accessories And Wall Tile | $177.0M | 16% |
| Wood | $83.2M | 7% |
| Natural Stone | $46.8M | 4% |
| Adjacent Categories | $26.6M | 2% |
| Other | $8.5M | 1% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
