vs
Side-by-side financial comparison of Floor & Decor Holdings, Inc. (FND) and WATTS WATER TECHNOLOGIES INC (WTS). Click either name above to swap in a different company.
Floor & Decor Holdings, Inc. is the larger business by last-quarter revenue ($1.1B vs $625.1M, roughly 1.8× WATTS WATER TECHNOLOGIES INC). WATTS WATER TECHNOLOGIES INC runs the higher net margin — 13.4% vs 3.5%, a 9.9% gap on every dollar of revenue. On growth, WATTS WATER TECHNOLOGIES INC posted the faster year-over-year revenue change (15.7% vs 2.0%). Over the past eight quarters, WATTS WATER TECHNOLOGIES INC's revenue compounded faster (4.6% CAGR vs -0.2%).
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
AERCO International, Inc. is a manufacturer and supplier of commercial condensing boilers, high efficiency water heating equipment and energy recovery systems in the HVAC/plumbing industry across a variety of markets including education, lodging, government, office buildings, healthcare, industrial and multifamily housing. In 1949, AERCO introduced the industry's first semi-instantaneous, tankless steam-to-water water heater. In 1988, AERCO introduced the first condensing and fully modulating...
FND vs WTS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $625.1M |
| Net Profit | $39.3M | $83.7M |
| Gross Margin | 43.5% | 49.5% |
| Operating Margin | 4.6% | 18.2% |
| Net Margin | 3.5% | 13.4% |
| Revenue YoY | 2.0% | 15.7% |
| Net Profit YoY | -17.2% | 24.0% |
| EPS (diluted) | $0.36 | $2.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $625.1M | ||
| Q3 25 | $1.2B | $611.7M | ||
| Q2 25 | $1.2B | $643.7M | ||
| Q1 25 | $1.2B | $558.0M | ||
| Q4 24 | $1.1B | $540.4M | ||
| Q3 24 | $1.1B | $543.6M | ||
| Q2 24 | $1.1B | $597.3M |
| Q1 26 | $39.3M | — | ||
| Q4 25 | $39.3M | $83.7M | ||
| Q3 25 | $57.3M | $82.2M | ||
| Q2 25 | $63.2M | $100.9M | ||
| Q1 25 | $48.9M | $74.0M | ||
| Q4 24 | $47.5M | $67.5M | ||
| Q3 24 | $51.7M | $69.1M | ||
| Q2 24 | $56.7M | $82.0M |
| Q1 26 | 43.5% | — | ||
| Q4 25 | 43.5% | 49.5% | ||
| Q3 25 | 43.4% | 48.8% | ||
| Q2 25 | 43.9% | 50.6% | ||
| Q1 25 | 43.8% | 48.8% | ||
| Q4 24 | 43.5% | 46.7% | ||
| Q3 24 | 43.5% | 47.3% | ||
| Q2 24 | 43.3% | 47.7% |
| Q1 26 | 4.6% | — | ||
| Q4 25 | 4.6% | 18.2% | ||
| Q3 25 | 6.1% | 18.2% | ||
| Q2 25 | 6.7% | 21.0% | ||
| Q1 25 | 5.5% | 15.7% | ||
| Q4 24 | 5.3% | 16.5% | ||
| Q3 24 | 5.9% | 17.1% | ||
| Q2 24 | 6.3% | 18.7% |
| Q1 26 | 3.5% | — | ||
| Q4 25 | 3.5% | 13.4% | ||
| Q3 25 | 4.9% | 13.4% | ||
| Q2 25 | 5.2% | 15.7% | ||
| Q1 25 | 4.2% | 13.3% | ||
| Q4 24 | 4.3% | 12.5% | ||
| Q3 24 | 4.6% | 12.7% | ||
| Q2 24 | 5.0% | 13.7% |
| Q1 26 | $0.36 | — | ||
| Q4 25 | $0.36 | $2.50 | ||
| Q3 25 | $0.53 | $2.45 | ||
| Q2 25 | $0.58 | $3.01 | ||
| Q1 25 | $0.45 | $2.21 | ||
| Q4 24 | $0.44 | $2.02 | ||
| Q3 24 | $0.48 | $2.06 | ||
| Q2 24 | $0.52 | $2.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $249.3M | $405.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.4B | $2.0B |
| Total Assets | $5.5B | $2.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $249.3M | — | ||
| Q4 25 | — | $405.5M | ||
| Q3 25 | — | $457.7M | ||
| Q2 25 | — | $369.3M | ||
| Q1 25 | — | $336.8M | ||
| Q4 24 | — | $386.9M | ||
| Q3 24 | — | $303.9M | ||
| Q2 24 | — | $279.4M |
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $2.0B | ||
| Q3 25 | $2.4B | $2.0B | ||
| Q2 25 | $2.3B | $1.9B | ||
| Q1 25 | $2.2B | $1.8B | ||
| Q4 24 | $2.2B | $1.7B | ||
| Q3 24 | $2.1B | $1.7B | ||
| Q2 24 | $2.0B | $1.6B |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.5B | $2.9B | ||
| Q3 25 | $5.5B | $2.7B | ||
| Q2 25 | $5.4B | $2.6B | ||
| Q1 25 | $5.4B | $2.5B | ||
| Q4 24 | $5.1B | $2.4B | ||
| Q3 24 | $4.9B | $2.4B | ||
| Q2 24 | $4.8B | $2.4B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $381.8M | $154.7M |
| Free Cash FlowOCF − Capex | — | $140.3M |
| FCF MarginFCF / Revenue | — | 22.4% |
| Capex IntensityCapex / Revenue | — | 2.3% |
| Cash ConversionOCF / Net Profit | 9.71× | 1.85× |
| TTM Free Cash FlowTrailing 4 quarters | — | $356.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $381.8M | — | ||
| Q4 25 | $124.1M | $154.7M | ||
| Q3 25 | $102.5M | $122.4M | ||
| Q2 25 | $84.1M | $69.7M | ||
| Q1 25 | $71.2M | $55.2M | ||
| Q4 24 | $101.4M | $139.5M | ||
| Q3 24 | $160.3M | $90.7M | ||
| Q2 24 | $194.0M | $85.3M |
| Q1 26 | — | — | ||
| Q4 25 | $45.1M | $140.3M | ||
| Q3 25 | $24.5M | $110.9M | ||
| Q2 25 | $-10.0M | $59.5M | ||
| Q1 25 | $4.4M | $45.6M | ||
| Q4 24 | $3.9M | $127.5M | ||
| Q3 24 | $36.5M | $84.3M | ||
| Q2 24 | $80.0M | $78.5M |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 22.4% | ||
| Q3 25 | 2.1% | 18.1% | ||
| Q2 25 | -0.8% | 9.2% | ||
| Q1 25 | 0.4% | 8.2% | ||
| Q4 24 | 0.4% | 23.6% | ||
| Q3 24 | 3.3% | 15.5% | ||
| Q2 24 | 7.1% | 13.1% |
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 2.3% | ||
| Q3 25 | 6.6% | 1.9% | ||
| Q2 25 | 7.8% | 1.6% | ||
| Q1 25 | 5.7% | 1.7% | ||
| Q4 24 | 8.8% | 2.2% | ||
| Q3 24 | 11.1% | 1.2% | ||
| Q2 24 | 10.1% | 1.1% |
| Q1 26 | 9.71× | — | ||
| Q4 25 | 3.15× | 1.85× | ||
| Q3 25 | 1.79× | 1.49× | ||
| Q2 25 | 1.33× | 0.69× | ||
| Q1 25 | 1.46× | 0.75× | ||
| Q4 24 | 2.14× | 2.07× | ||
| Q3 24 | 3.10× | 1.31× | ||
| Q2 24 | 3.42× | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
