vs
Side-by-side financial comparison of First Bancorp, Inc (FNLC) and Lifevantage Corp (LFVN). Click either name above to swap in a different company.
Lifevantage Corp is the larger business by last-quarter revenue ($48.9M vs $25.8M, roughly 1.9× First Bancorp, Inc). First Bancorp, Inc runs the higher net margin — 39.4% vs 0.6%, a 38.8% gap on every dollar of revenue. On growth, First Bancorp, Inc posted the faster year-over-year revenue change (17.5% vs -27.8%). First Bancorp, Inc produced more free cash flow last quarter ($34.6M vs $1.7M). Over the past eight quarters, First Bancorp, Inc's revenue compounded faster (18.1% CAGR vs 0.7%).
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
Lifevantage Corp is a health and wellness enterprise that develops, manufactures and distributes science-backed nutritional supplements, skincare and personal care products. It operates via a direct-to-consumer network marketing model, serving customers across North America, Europe and the Asia-Pacific, with focus on anti-aging and holistic health solution segments.
FNLC vs LFVN — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $25.8M | $48.9M |
| Net Profit | $10.2M | $276.0K |
| Gross Margin | — | 74.0% |
| Operating Margin | 48.1% | 1.0% |
| Net Margin | 39.4% | 0.6% |
| Revenue YoY | 17.5% | -27.8% |
| Net Profit YoY | 39.7% | -89.2% |
| EPS (diluted) | $0.91 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.8M | $48.9M | ||
| Q3 25 | $24.5M | $47.6M | ||
| Q2 25 | $22.5M | $55.1M | ||
| Q1 25 | $21.8M | $58.4M | ||
| Q4 24 | $22.0M | $67.8M | ||
| Q3 24 | $20.5M | $47.2M | ||
| Q2 24 | $19.2M | $48.9M | ||
| Q1 24 | $18.5M | $48.2M |
| Q4 25 | $10.2M | $276.0K | ||
| Q3 25 | $9.1M | $2.2M | ||
| Q2 25 | $8.1M | $2.0M | ||
| Q1 25 | $7.1M | $3.5M | ||
| Q4 24 | $7.3M | $2.5M | ||
| Q3 24 | $7.6M | $1.8M | ||
| Q2 24 | $6.2M | $1.3M | ||
| Q1 24 | $6.0M | $1.7M |
| Q4 25 | — | 74.0% | ||
| Q3 25 | — | 79.5% | ||
| Q2 25 | — | 79.9% | ||
| Q1 25 | — | 81.0% | ||
| Q4 24 | — | 80.5% | ||
| Q3 24 | — | 79.9% | ||
| Q2 24 | — | 79.5% | ||
| Q1 24 | — | 78.9% |
| Q4 25 | 48.1% | 1.0% | ||
| Q3 25 | 45.2% | 4.8% | ||
| Q2 25 | 43.7% | 3.9% | ||
| Q1 25 | 39.3% | 6.9% | ||
| Q4 24 | 39.5% | 5.1% | ||
| Q3 24 | 44.6% | 5.4% | ||
| Q2 24 | 38.8% | 5.9% | ||
| Q1 24 | 39.3% | 4.0% |
| Q4 25 | 39.4% | 0.6% | ||
| Q3 25 | 37.0% | 4.5% | ||
| Q2 25 | 35.8% | 3.6% | ||
| Q1 25 | 32.5% | 5.9% | ||
| Q4 24 | 33.1% | 3.8% | ||
| Q3 24 | 36.9% | 3.9% | ||
| Q2 24 | 32.1% | 2.7% | ||
| Q1 24 | 32.5% | 3.4% |
| Q4 25 | $0.91 | $0.02 | ||
| Q3 25 | $0.81 | $0.17 | ||
| Q2 25 | $0.72 | $0.16 | ||
| Q1 25 | $0.63 | $0.26 | ||
| Q4 24 | $0.66 | $0.19 | ||
| Q3 24 | $0.68 | $0.14 | ||
| Q2 24 | $0.55 | $0.10 | ||
| Q1 24 | $0.54 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $95.5M | — |
| Stockholders' EquityBook value | $283.1M | $33.0M |
| Total Assets | $3.2B | $61.2M |
| Debt / EquityLower = less leverage | 0.34× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $20.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $16.9M | ||
| Q1 24 | — | — |
| Q4 25 | $95.5M | — | ||
| Q3 25 | $95.5M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $95.0M | — | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $70.0M | — |
| Q4 25 | $283.1M | $33.0M | ||
| Q3 25 | $274.6M | $33.2M | ||
| Q2 25 | $265.5M | $34.6M | ||
| Q1 25 | $259.7M | $34.0M | ||
| Q4 24 | $252.5M | $29.9M | ||
| Q3 24 | $256.8M | $27.7M | ||
| Q2 24 | $244.7M | $26.0M | ||
| Q1 24 | $242.6M | $26.8M |
| Q4 25 | $3.2B | $61.2M | ||
| Q3 25 | $3.2B | $61.6M | ||
| Q2 25 | $3.2B | $72.0M | ||
| Q1 25 | $3.2B | $77.2M | ||
| Q4 24 | $3.2B | $68.5M | ||
| Q3 24 | $3.1B | $61.5M | ||
| Q2 24 | $3.1B | $60.3M | ||
| Q1 24 | $3.0B | $61.3M |
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.36× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $37.8M | $2.8M |
| Free Cash FlowOCF − Capex | $34.6M | $1.7M |
| FCF MarginFCF / Revenue | 133.9% | 3.5% |
| Capex IntensityCapex / Revenue | 12.5% | 2.2% |
| Cash ConversionOCF / Net Profit | 3.72× | 10.11× |
| TTM Free Cash FlowTrailing 4 quarters | $55.3M | $1.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $37.8M | $2.8M | ||
| Q3 25 | $12.9M | $-2.3M | ||
| Q2 25 | $7.4M | $1.0M | ||
| Q1 25 | $2.2M | $2.2M | ||
| Q4 24 | $26.0M | $9.2M | ||
| Q3 24 | $9.8M | $-583.0K | ||
| Q2 24 | $6.4M | $2.6M | ||
| Q1 24 | $-1.5M | $3.1M |
| Q4 25 | $34.6M | $1.7M | ||
| Q3 25 | $12.6M | $-2.7M | ||
| Q2 25 | $7.2M | $835.0K | ||
| Q1 25 | $828.0K | $1.9M | ||
| Q4 24 | $24.6M | $8.7M | ||
| Q3 24 | $9.6M | $-932.0K | ||
| Q2 24 | $6.3M | $2.3M | ||
| Q1 24 | $-1.8M | $2.8M |
| Q4 25 | 133.9% | 3.5% | ||
| Q3 25 | 51.4% | -5.8% | ||
| Q2 25 | 32.1% | 1.5% | ||
| Q1 25 | 3.8% | 3.2% | ||
| Q4 24 | 111.7% | 12.8% | ||
| Q3 24 | 47.0% | -2.0% | ||
| Q2 24 | 32.9% | 4.7% | ||
| Q1 24 | -9.8% | 5.8% |
| Q4 25 | 12.5% | 2.2% | ||
| Q3 25 | 1.2% | 0.9% | ||
| Q2 25 | 0.6% | 0.4% | ||
| Q1 25 | 6.2% | 0.6% | ||
| Q4 24 | 6.7% | 0.7% | ||
| Q3 24 | 0.5% | 0.7% | ||
| Q2 24 | 0.3% | 0.6% | ||
| Q1 24 | 1.8% | 0.6% |
| Q4 25 | 3.72× | 10.11× | ||
| Q3 25 | 1.42× | -1.07× | ||
| Q2 25 | 0.91× | 0.53× | ||
| Q1 25 | 0.31× | 0.64× | ||
| Q4 24 | 3.58× | 3.61× | ||
| Q3 24 | 1.29× | -0.32× | ||
| Q2 24 | 1.03× | 1.98× | ||
| Q1 24 | -0.25× | 1.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
