vs
Side-by-side financial comparison of First Bancorp, Inc (FNLC) and Montauk Renewables, Inc. (MNTK). Click either name above to swap in a different company.
Montauk Renewables, Inc. is the larger business by last-quarter revenue ($43.4M vs $25.8M, roughly 1.7× First Bancorp, Inc). First Bancorp, Inc runs the higher net margin — 39.4% vs 5.7%, a 33.6% gap on every dollar of revenue. On growth, Montauk Renewables, Inc. posted the faster year-over-year revenue change (56.7% vs 17.5%). First Bancorp, Inc produced more free cash flow last quarter ($34.6M vs $-41.1M). Over the past eight quarters, First Bancorp, Inc's revenue compounded faster (18.1% CAGR vs 5.8%).
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
Montauk Renewables, Inc. is a US-based renewable energy firm specializing in capturing and converting biogenic methane from landfills and agricultural waste into renewable natural gas (RNG) and low-carbon electricity. It serves utility, commercial, and industrial customers across North America, with operations focused on advancing decarbonization and sustainable energy transition goals.
FNLC vs MNTK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.8M | $43.4M |
| Net Profit | $10.2M | $2.5M |
| Gross Margin | — | — |
| Operating Margin | 48.1% | -3.8% |
| Net Margin | 39.4% | 5.7% |
| Revenue YoY | 17.5% | 56.7% |
| Net Profit YoY | 39.7% | 129.5% |
| EPS (diluted) | $0.91 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.8M | $43.4M | ||
| Q3 25 | $24.5M | $45.3M | ||
| Q2 25 | $22.5M | $45.1M | ||
| Q1 25 | $21.8M | $42.6M | ||
| Q4 24 | $22.0M | $27.7M | ||
| Q3 24 | $20.5M | $65.9M | ||
| Q2 24 | $19.2M | $43.3M | ||
| Q1 24 | $18.5M | $38.8M |
| Q4 25 | $10.2M | $2.5M | ||
| Q3 25 | $9.1M | $5.2M | ||
| Q2 25 | $8.1M | $-5.5M | ||
| Q1 25 | $7.1M | $-464.0K | ||
| Q4 24 | $7.3M | $-8.5M | ||
| Q3 24 | $7.6M | $17.0M | ||
| Q2 24 | $6.2M | $-712.0K | ||
| Q1 24 | $6.0M | $1.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 15.6% | ||
| Q1 24 | — | 22.8% |
| Q4 25 | 48.1% | -3.8% | ||
| Q3 25 | 45.2% | 9.8% | ||
| Q2 25 | 43.7% | -5.2% | ||
| Q1 25 | 39.3% | 1.0% | ||
| Q4 24 | 39.5% | -35.5% | ||
| Q3 24 | 44.6% | 34.4% | ||
| Q2 24 | 38.8% | 2.0% | ||
| Q1 24 | 39.3% | 6.1% |
| Q4 25 | 39.4% | 5.7% | ||
| Q3 25 | 37.0% | 11.5% | ||
| Q2 25 | 35.8% | -12.2% | ||
| Q1 25 | 32.5% | -1.1% | ||
| Q4 24 | 33.1% | -30.5% | ||
| Q3 24 | 36.9% | 25.9% | ||
| Q2 24 | 32.1% | -1.6% | ||
| Q1 24 | 32.5% | 4.8% |
| Q4 25 | $0.91 | $0.01 | ||
| Q3 25 | $0.81 | $0.04 | ||
| Q2 25 | $0.72 | $-0.04 | ||
| Q1 25 | $0.63 | $0.00 | ||
| Q4 24 | $0.66 | $-0.05 | ||
| Q3 24 | $0.68 | $0.12 | ||
| Q2 24 | $0.55 | $-0.01 | ||
| Q1 24 | $0.54 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $23.8M |
| Total DebtLower is stronger | $95.5M | $126.0M |
| Stockholders' EquityBook value | $283.1M | $263.1M |
| Total Assets | $3.2B | $435.5M |
| Debt / EquityLower = less leverage | 0.34× | 0.48× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $23.8M | ||
| Q3 25 | — | $6.8M | ||
| Q2 25 | — | $29.1M | ||
| Q1 25 | — | $40.1M | ||
| Q4 24 | — | $45.6M | ||
| Q3 24 | — | $55.0M | ||
| Q2 24 | — | $42.3M | ||
| Q1 24 | — | $63.3M |
| Q4 25 | $95.5M | $126.0M | ||
| Q3 25 | $95.5M | $54.9M | ||
| Q2 25 | $95.0M | $57.8M | ||
| Q1 25 | $70.0M | $40.8M | ||
| Q4 24 | $95.0M | $43.8M | ||
| Q3 24 | $95.0M | $46.7M | ||
| Q2 24 | $70.0M | $49.7M | ||
| Q1 24 | $70.0M | $52.7M |
| Q4 25 | $283.1M | $263.1M | ||
| Q3 25 | $274.6M | $260.7M | ||
| Q2 25 | $265.5M | $254.7M | ||
| Q1 25 | $259.7M | $258.2M | ||
| Q4 24 | $252.5M | $257.4M | ||
| Q3 24 | $256.8M | $275.3M | ||
| Q2 24 | $244.7M | $255.3M | ||
| Q1 24 | $242.6M | $254.3M |
| Q4 25 | $3.2B | $435.5M | ||
| Q3 25 | $3.2B | $383.3M | ||
| Q2 25 | $3.2B | $382.5M | ||
| Q1 25 | $3.2B | $354.2M | ||
| Q4 24 | $3.2B | $349.0M | ||
| Q3 24 | $3.1B | $374.1M | ||
| Q2 24 | $3.1B | $362.0M | ||
| Q1 24 | $3.0B | $354.7M |
| Q4 25 | 0.34× | 0.48× | ||
| Q3 25 | 0.35× | 0.21× | ||
| Q2 25 | 0.36× | 0.23× | ||
| Q1 25 | 0.27× | 0.16× | ||
| Q4 24 | 0.38× | 0.17× | ||
| Q3 24 | 0.37× | 0.17× | ||
| Q2 24 | 0.29× | 0.19× | ||
| Q1 24 | 0.29× | 0.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $37.8M | $337.0K |
| Free Cash FlowOCF − Capex | $34.6M | $-41.1M |
| FCF MarginFCF / Revenue | 133.9% | -94.7% |
| Capex IntensityCapex / Revenue | 12.5% | 95.5% |
| Cash ConversionOCF / Net Profit | 3.72× | 0.14× |
| TTM Free Cash FlowTrailing 4 quarters | $55.3M | $-86.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $37.8M | $337.0K | ||
| Q3 25 | $12.9M | $12.7M | ||
| Q2 25 | $7.4M | $8.2M | ||
| Q1 25 | $2.2M | $9.1M | ||
| Q4 24 | $26.0M | $724.0K | ||
| Q3 24 | $9.8M | $28.6M | ||
| Q2 24 | $6.4M | $193.0K | ||
| Q1 24 | $-1.5M | $14.3M |
| Q4 25 | $34.6M | $-41.1M | ||
| Q3 25 | $12.6M | $-17.2M | ||
| Q2 25 | $7.2M | $-25.5M | ||
| Q1 25 | $828.0K | $-2.5M | ||
| Q4 24 | $24.6M | $-8.3M | ||
| Q3 24 | $9.6M | $16.0M | ||
| Q2 24 | $6.3M | $-18.6M | ||
| Q1 24 | $-1.8M | $-7.7M |
| Q4 25 | 133.9% | -94.7% | ||
| Q3 25 | 51.4% | -37.9% | ||
| Q2 25 | 32.1% | -56.4% | ||
| Q1 25 | 3.8% | -5.8% | ||
| Q4 24 | 111.7% | -29.8% | ||
| Q3 24 | 47.0% | 24.3% | ||
| Q2 24 | 32.9% | -42.9% | ||
| Q1 24 | -9.8% | -19.8% |
| Q4 25 | 12.5% | 95.5% | ||
| Q3 25 | 1.2% | 65.9% | ||
| Q2 25 | 0.6% | 74.6% | ||
| Q1 25 | 6.2% | 27.3% | ||
| Q4 24 | 6.7% | 32.5% | ||
| Q3 24 | 0.5% | 19.1% | ||
| Q2 24 | 0.3% | 43.3% | ||
| Q1 24 | 1.8% | 56.7% |
| Q4 25 | 3.72× | 0.14× | ||
| Q3 25 | 1.42× | 2.43× | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | 1.68× | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | 7.73× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FNLC
Segment breakdown not available.
MNTK
| Natural Gas Environmental Attributes | $28.1M | 65% |
| Natural Gas Commodity | $10.7M | 25% |
| Electric Commodity | $2.7M | 6% |
| Electric Environmental Attributes | $2.0M | 5% |
