vs
Side-by-side financial comparison of First Bancorp, Inc (FNLC) and MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI). Click either name above to swap in a different company.
MARAVAI LIFESCIENCES HOLDINGS, INC. is the larger business by last-quarter revenue ($49.9M vs $25.8M, roughly 1.9× First Bancorp, Inc). First Bancorp, Inc runs the higher net margin — 39.4% vs -71.6%, a 110.9% gap on every dollar of revenue. On growth, First Bancorp, Inc posted the faster year-over-year revenue change (17.5% vs -11.8%). First Bancorp, Inc produced more free cash flow last quarter ($34.6M vs $-24.9M). Over the past eight quarters, First Bancorp, Inc's revenue compounded faster (18.1% CAGR vs -11.9%).
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
FNLC vs MRVI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.8M | $49.9M |
| Net Profit | $10.2M | $-35.7M |
| Gross Margin | — | 25.8% |
| Operating Margin | 48.1% | -117.9% |
| Net Margin | 39.4% | -71.6% |
| Revenue YoY | 17.5% | -11.8% |
| Net Profit YoY | 39.7% | -37.7% |
| EPS (diluted) | $0.91 | $-0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.8M | $49.9M | ||
| Q3 25 | $24.5M | $41.6M | ||
| Q2 25 | $22.5M | $47.4M | ||
| Q1 25 | $21.8M | $46.9M | ||
| Q4 24 | $22.0M | $56.6M | ||
| Q3 24 | $20.5M | $69.0M | ||
| Q2 24 | $19.2M | $69.4M | ||
| Q1 24 | $18.5M | $64.2M |
| Q4 25 | $10.2M | $-35.7M | ||
| Q3 25 | $9.1M | $-25.6M | ||
| Q2 25 | $8.1M | $-39.6M | ||
| Q1 25 | $7.1M | $-29.9M | ||
| Q4 24 | $7.3M | $-25.9M | ||
| Q3 24 | $7.6M | $-97.1M | ||
| Q2 24 | $6.2M | $-9.8M | ||
| Q1 24 | $6.0M | $-12.1M |
| Q4 25 | — | 25.8% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | — | 46.7% | ||
| Q2 24 | — | 44.4% | ||
| Q1 24 | — | 40.3% |
| Q4 25 | 48.1% | -117.9% | ||
| Q3 25 | 45.2% | -98.6% | ||
| Q2 25 | 43.7% | -139.8% | ||
| Q1 25 | 39.3% | -104.9% | ||
| Q4 24 | 39.5% | -66.7% | ||
| Q3 24 | 44.6% | -239.9% | ||
| Q2 24 | 38.8% | -19.4% | ||
| Q1 24 | 39.3% | -29.4% |
| Q4 25 | 39.4% | -71.6% | ||
| Q3 25 | 37.0% | -61.4% | ||
| Q2 25 | 35.8% | -83.5% | ||
| Q1 25 | 32.5% | -63.9% | ||
| Q4 24 | 33.1% | -45.8% | ||
| Q3 24 | 36.9% | -140.6% | ||
| Q2 24 | 32.1% | -14.1% | ||
| Q1 24 | 32.5% | -18.8% |
| Q4 25 | $0.91 | $-0.24 | ||
| Q3 25 | $0.81 | $-0.18 | ||
| Q2 25 | $0.72 | $-0.27 | ||
| Q1 25 | $0.63 | $-0.21 | ||
| Q4 24 | $0.66 | $-0.21 | ||
| Q3 24 | $0.68 | $-0.68 | ||
| Q2 24 | $0.55 | $-0.07 | ||
| Q1 24 | $0.54 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $216.9M |
| Total DebtLower is stronger | $95.5M | $291.8M |
| Stockholders' EquityBook value | $283.1M | $212.4M |
| Total Assets | $3.2B | $770.6M |
| Debt / EquityLower = less leverage | 0.34× | 1.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $216.9M | ||
| Q3 25 | — | $243.6M | ||
| Q2 25 | — | $269.9M | ||
| Q1 25 | — | $285.1M | ||
| Q4 24 | — | $322.4M | ||
| Q3 24 | — | $578.2M | ||
| Q2 24 | — | $573.2M | ||
| Q1 24 | — | $561.7M |
| Q4 25 | $95.5M | $291.8M | ||
| Q3 25 | $95.5M | $292.8M | ||
| Q2 25 | $95.0M | $293.9M | ||
| Q1 25 | $70.0M | $294.9M | ||
| Q4 24 | $95.0M | $295.9M | ||
| Q3 24 | $95.0M | $521.7M | ||
| Q2 24 | $70.0M | $522.5M | ||
| Q1 24 | $70.0M | $523.3M |
| Q4 25 | $283.1M | $212.4M | ||
| Q3 25 | $274.6M | $245.4M | ||
| Q2 25 | $265.5M | $265.9M | ||
| Q1 25 | $259.7M | $300.6M | ||
| Q4 24 | $252.5M | $325.3M | ||
| Q3 24 | $256.8M | $344.9M | ||
| Q2 24 | $244.7M | $434.7M | ||
| Q1 24 | $242.6M | $410.7M |
| Q4 25 | $3.2B | $770.6M | ||
| Q3 25 | $3.2B | $849.2M | ||
| Q2 25 | $3.2B | $897.0M | ||
| Q1 25 | $3.2B | $959.8M | ||
| Q4 24 | $3.2B | $1.0B | ||
| Q3 24 | $3.1B | $1.3B | ||
| Q2 24 | $3.1B | $1.4B | ||
| Q1 24 | $3.0B | $1.4B |
| Q4 25 | 0.34× | 1.37× | ||
| Q3 25 | 0.35× | 1.19× | ||
| Q2 25 | 0.36× | 1.11× | ||
| Q1 25 | 0.27× | 0.98× | ||
| Q4 24 | 0.38× | 0.91× | ||
| Q3 24 | 0.37× | 1.51× | ||
| Q2 24 | 0.29× | 1.20× | ||
| Q1 24 | 0.29× | 1.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $37.8M | $-22.8M |
| Free Cash FlowOCF − Capex | $34.6M | $-24.9M |
| FCF MarginFCF / Revenue | 133.9% | -49.9% |
| Capex IntensityCapex / Revenue | 12.5% | 4.2% |
| Cash ConversionOCF / Net Profit | 3.72× | — |
| TTM Free Cash FlowTrailing 4 quarters | $55.3M | $-70.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $37.8M | $-22.8M | ||
| Q3 25 | $12.9M | $-15.2M | ||
| Q2 25 | $7.4M | $-10.3M | ||
| Q1 25 | $2.2M | $-9.4M | ||
| Q4 24 | $26.0M | $-14.6M | ||
| Q3 24 | $9.8M | $13.1M | ||
| Q2 24 | $6.4M | $17.4M | ||
| Q1 24 | $-1.5M | $-8.5M |
| Q4 25 | $34.6M | $-24.9M | ||
| Q3 25 | $12.6M | $-18.1M | ||
| Q2 25 | $7.2M | $-13.1M | ||
| Q1 25 | $828.0K | $-14.6M | ||
| Q4 24 | $24.6M | $-20.5M | ||
| Q3 24 | $9.6M | $4.5M | ||
| Q2 24 | $6.3M | $7.9M | ||
| Q1 24 | $-1.8M | $-14.1M |
| Q4 25 | 133.9% | -49.9% | ||
| Q3 25 | 51.4% | -43.4% | ||
| Q2 25 | 32.1% | -27.7% | ||
| Q1 25 | 3.8% | -31.2% | ||
| Q4 24 | 111.7% | -36.2% | ||
| Q3 24 | 47.0% | 6.6% | ||
| Q2 24 | 32.9% | 11.4% | ||
| Q1 24 | -9.8% | -22.0% |
| Q4 25 | 12.5% | 4.2% | ||
| Q3 25 | 1.2% | 7.0% | ||
| Q2 25 | 0.6% | 6.1% | ||
| Q1 25 | 6.2% | 11.2% | ||
| Q4 24 | 6.7% | 10.3% | ||
| Q3 24 | 0.5% | 12.4% | ||
| Q2 24 | 0.3% | 13.8% | ||
| Q1 24 | 1.8% | 8.8% |
| Q4 25 | 3.72× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FNLC
Segment breakdown not available.
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
