vs
Side-by-side financial comparison of First Bancorp, Inc (FNLC) and Outdoor Holding Co (POWW). Click either name above to swap in a different company.
First Bancorp, Inc is the larger business by last-quarter revenue ($25.8M vs $13.4M, roughly 1.9× Outdoor Holding Co). First Bancorp, Inc runs the higher net margin — 39.4% vs 16.7%, a 22.7% gap on every dollar of revenue. On growth, First Bancorp, Inc posted the faster year-over-year revenue change (17.5% vs -54.1%). First Bancorp, Inc produced more free cash flow last quarter ($34.6M vs $5.0M).
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
FNLC vs POWW — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $25.8M | $13.4M |
| Net Profit | $10.2M | $2.2M |
| Gross Margin | — | 87.1% |
| Operating Margin | 48.1% | 14.7% |
| Net Margin | 39.4% | 16.7% |
| Revenue YoY | 17.5% | -54.1% |
| Net Profit YoY | 39.7% | 108.5% |
| EPS (diluted) | $0.91 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.8M | $13.4M | ||
| Q3 25 | $24.5M | $12.0M | ||
| Q2 25 | $22.5M | $11.9M | ||
| Q1 25 | $21.8M | $12.6M | ||
| Q4 24 | $22.0M | $12.5M | ||
| Q3 24 | $20.5M | $12.0M | ||
| Q2 24 | $19.2M | $12.3M | ||
| Q1 24 | $18.5M | $-50.7M |
| Q4 25 | $10.2M | $2.2M | ||
| Q3 25 | $9.1M | $1.4M | ||
| Q2 25 | $8.1M | $-6.5M | ||
| Q1 25 | $7.1M | $-77.5M | ||
| Q4 24 | $7.3M | $-26.1M | ||
| Q3 24 | $7.6M | $-12.4M | ||
| Q2 24 | $6.2M | $-14.8M | ||
| Q1 24 | $6.0M | $-5.2M |
| Q4 25 | — | 87.1% | ||
| Q3 25 | — | 87.1% | ||
| Q2 25 | — | 87.2% | ||
| Q1 25 | — | 87.5% | ||
| Q4 24 | — | 87.4% | ||
| Q3 24 | — | 86.9% | ||
| Q2 24 | — | 85.8% | ||
| Q1 24 | — | — |
| Q4 25 | 48.1% | 14.7% | ||
| Q3 25 | 45.2% | 5.9% | ||
| Q2 25 | 43.7% | -50.7% | ||
| Q1 25 | 39.3% | -213.6% | ||
| Q4 24 | 39.5% | -163.8% | ||
| Q3 24 | 44.6% | -50.3% | ||
| Q2 24 | 38.8% | -50.8% | ||
| Q1 24 | 39.3% | — |
| Q4 25 | 39.4% | 16.7% | ||
| Q3 25 | 37.0% | 11.7% | ||
| Q2 25 | 35.8% | -54.5% | ||
| Q1 25 | 32.5% | -614.5% | ||
| Q4 24 | 33.1% | -208.7% | ||
| Q3 24 | 36.9% | -103.7% | ||
| Q2 24 | 32.1% | -120.2% | ||
| Q1 24 | 32.5% | 10.3% |
| Q4 25 | $0.91 | $0.01 | ||
| Q3 25 | $0.81 | $0.01 | ||
| Q2 25 | $0.72 | $-0.06 | ||
| Q1 25 | $0.63 | $-0.67 | ||
| Q4 24 | $0.66 | $-0.23 | ||
| Q3 24 | $0.68 | $-0.11 | ||
| Q2 24 | $0.55 | $-0.13 | ||
| Q1 24 | $0.54 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $69.9M |
| Total DebtLower is stronger | $95.5M | — |
| Stockholders' EquityBook value | $283.1M | $237.3M |
| Total Assets | $3.2B | $271.7M |
| Debt / EquityLower = less leverage | 0.34× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $69.9M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $63.4M | ||
| Q1 25 | — | $30.2M | ||
| Q4 24 | — | $31.9M | ||
| Q3 24 | — | $33.5M | ||
| Q2 24 | — | $50.8M | ||
| Q1 24 | — | $55.6M |
| Q4 25 | $95.5M | — | ||
| Q3 25 | $95.5M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $95.0M | — | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $70.0M | — |
| Q4 25 | $283.1M | $237.3M | ||
| Q3 25 | $274.6M | $235.4M | ||
| Q2 25 | $265.5M | $222.5M | ||
| Q1 25 | $259.7M | $222.0M | ||
| Q4 24 | $252.5M | $299.6M | ||
| Q3 24 | $256.8M | $325.6M | ||
| Q2 24 | $244.7M | $342.5M | ||
| Q1 24 | $242.6M | $358.0M |
| Q4 25 | $3.2B | $271.7M | ||
| Q3 25 | $3.2B | $270.3M | ||
| Q2 25 | $3.2B | $269.5M | ||
| Q1 25 | $3.2B | $297.3M | ||
| Q4 24 | $3.2B | $355.4M | ||
| Q3 24 | $3.1B | $368.9M | ||
| Q2 24 | $3.1B | $398.6M | ||
| Q1 24 | $3.0B | $403.0M |
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.36× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $37.8M | $5.7M |
| Free Cash FlowOCF − Capex | $34.6M | $5.0M |
| FCF MarginFCF / Revenue | 133.9% | 37.6% |
| Capex IntensityCapex / Revenue | 12.5% | 4.8% |
| Cash ConversionOCF / Net Profit | 3.72× | 2.55× |
| TTM Free Cash FlowTrailing 4 quarters | $55.3M | $-2.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $37.8M | $5.7M | ||
| Q3 25 | $12.9M | $3.2M | ||
| Q2 25 | $7.4M | $-6.7M | ||
| Q1 25 | $2.2M | $-1.5M | ||
| Q4 24 | $26.0M | $1.3M | ||
| Q3 24 | $9.8M | $-9.3M | ||
| Q2 24 | $6.4M | $-547.5K | ||
| Q1 24 | $-1.5M | $4.3M |
| Q4 25 | $34.6M | $5.0M | ||
| Q3 25 | $12.6M | $2.5M | ||
| Q2 25 | $7.2M | $-7.6M | ||
| Q1 25 | $828.0K | $-2.3M | ||
| Q4 24 | $24.6M | $720.3K | ||
| Q3 24 | $9.6M | $-10.6M | ||
| Q2 24 | $6.3M | $-1.3M | ||
| Q1 24 | $-1.8M | $1.4M |
| Q4 25 | 133.9% | 37.6% | ||
| Q3 25 | 51.4% | 21.0% | ||
| Q2 25 | 32.1% | -63.8% | ||
| Q1 25 | 3.8% | -18.6% | ||
| Q4 24 | 111.7% | 5.8% | ||
| Q3 24 | 47.0% | -88.3% | ||
| Q2 24 | 32.9% | -11.0% | ||
| Q1 24 | -9.8% | -2.8% |
| Q4 25 | 12.5% | 4.8% | ||
| Q3 25 | 1.2% | 5.8% | ||
| Q2 25 | 0.6% | 7.5% | ||
| Q1 25 | 6.2% | 6.5% | ||
| Q4 24 | 6.7% | 4.4% | ||
| Q3 24 | 0.5% | 10.4% | ||
| Q2 24 | 0.3% | 6.5% | ||
| Q1 24 | 1.8% | -5.7% |
| Q4 25 | 3.72× | 2.55× | ||
| Q3 25 | 1.42× | 2.29× | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
