vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and JFrog Ltd (FROG). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $145.3M, roughly 1.9× JFrog Ltd). Forestar Group Inc. runs the higher net margin — 5.6% vs -10.5%, a 16.1% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 9.0%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $-157.1M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
FOR vs FROG — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $145.3M |
| Net Profit | $15.4M | $-15.2M |
| Gross Margin | 20.1% | 77.9% |
| Operating Margin | 7.6% | -14.7% |
| Net Margin | 5.6% | -10.5% |
| Revenue YoY | 9.0% | 25.2% |
| Net Profit YoY | -6.7% | 34.4% |
| EPS (diluted) | $0.30 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | $145.3M | ||
| Q3 25 | $670.5M | $136.9M | ||
| Q2 25 | $390.5M | $127.2M | ||
| Q1 25 | $351.0M | $122.4M | ||
| Q4 24 | $250.4M | $116.1M | ||
| Q3 24 | $551.3M | $109.1M | ||
| Q2 24 | $318.4M | $103.0M | ||
| Q1 24 | $333.8M | $100.3M |
| Q4 25 | $15.4M | $-15.2M | ||
| Q3 25 | $86.9M | $-16.4M | ||
| Q2 25 | $32.9M | $-21.7M | ||
| Q1 25 | $31.6M | $-18.5M | ||
| Q4 24 | $16.5M | $-23.2M | ||
| Q3 24 | $81.5M | $-22.9M | ||
| Q2 24 | $38.7M | $-14.3M | ||
| Q1 24 | $45.0M | $-8.8M |
| Q4 25 | 20.1% | 77.9% | ||
| Q3 25 | 22.3% | 77.4% | ||
| Q2 25 | 20.4% | 76.3% | ||
| Q1 25 | 22.6% | 75.3% | ||
| Q4 24 | 22.0% | 75.4% | ||
| Q3 24 | 23.9% | 75.0% | ||
| Q2 24 | 22.5% | 78.8% | ||
| Q1 24 | 24.9% | 79.5% |
| Q4 25 | 7.6% | -14.7% | ||
| Q3 25 | 16.9% | -15.8% | ||
| Q2 25 | 11.2% | -20.4% | ||
| Q1 25 | 11.6% | -18.8% | ||
| Q4 24 | 8.7% | -21.9% | ||
| Q3 24 | 19.7% | -27.4% | ||
| Q2 24 | 16.2% | -18.6% | ||
| Q1 24 | 17.6% | -16.6% |
| Q4 25 | 5.6% | -10.5% | ||
| Q3 25 | 13.0% | -12.0% | ||
| Q2 25 | 8.4% | -17.0% | ||
| Q1 25 | 9.0% | -15.1% | ||
| Q4 24 | 6.6% | -20.0% | ||
| Q3 24 | 14.8% | -21.0% | ||
| Q2 24 | 12.2% | -13.9% | ||
| Q1 24 | 13.5% | -8.8% |
| Q4 25 | $0.30 | $-0.13 | ||
| Q3 25 | $1.70 | $-0.14 | ||
| Q2 25 | $0.65 | $-0.19 | ||
| Q1 25 | $0.62 | $-0.16 | ||
| Q4 24 | $0.32 | $-0.21 | ||
| Q3 24 | $1.59 | $-0.21 | ||
| Q2 24 | $0.76 | $-0.13 | ||
| Q1 24 | $0.89 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $704.4M |
| Total DebtLower is stronger | $793.2M | — |
| Stockholders' EquityBook value | $1.8B | $887.4M |
| Total Assets | $3.2B | $1.3B |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $211.7M | $704.4M | ||
| Q3 25 | $379.2M | $651.1M | ||
| Q2 25 | $189.2M | $611.7M | ||
| Q1 25 | $174.3M | $563.5M | ||
| Q4 24 | $132.0M | $522.0M | ||
| Q3 24 | $481.2M | $467.8M | ||
| Q2 24 | $359.2M | $591.3M | ||
| Q1 24 | $416.2M | $579.6M |
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | — | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — | ||
| Q1 24 | $705.7M | — |
| Q4 25 | $1.8B | $887.4M | ||
| Q3 25 | $1.8B | $859.4M | ||
| Q2 25 | $1.7B | $826.5M | ||
| Q1 25 | $1.6B | $800.0M | ||
| Q4 24 | $1.6B | $773.5M | ||
| Q3 24 | $1.6B | $756.2M | ||
| Q2 24 | $1.5B | $721.4M | ||
| Q1 24 | $1.5B | $707.8M |
| Q4 25 | $3.2B | $1.3B | ||
| Q3 25 | $3.1B | $1.3B | ||
| Q2 25 | $3.1B | $1.2B | ||
| Q1 25 | $3.0B | $1.2B | ||
| Q4 24 | $3.0B | $1.1B | ||
| Q3 24 | $2.8B | $1.1B | ||
| Q2 24 | $2.7B | $1.0B | ||
| Q1 24 | $2.6B | $997.1M |
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.48× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $50.7M |
| Free Cash FlowOCF − Capex | $-157.1M | $49.9M |
| FCF MarginFCF / Revenue | -57.5% | 34.3% |
| Capex IntensityCapex / Revenue | 0.0% | 0.6% |
| Cash ConversionOCF / Net Profit | -10.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-157.0M | $50.7M | ||
| Q3 25 | $256.3M | $30.2M | ||
| Q2 25 | $15.8M | $36.1M | ||
| Q1 25 | $-19.8M | $28.8M | ||
| Q4 24 | $-450.0M | $49.1M | ||
| Q3 24 | $119.2M | $27.6M | ||
| Q2 24 | $-61.7M | $16.7M | ||
| Q1 24 | $-59.2M | $17.5M |
| Q4 25 | $-157.1M | $49.9M | ||
| Q3 25 | $255.6M | $28.8M | ||
| Q2 25 | $15.0M | $35.5M | ||
| Q1 25 | $-20.5M | $28.1M | ||
| Q4 24 | — | $48.5M | ||
| Q3 24 | $118.4M | $26.7M | ||
| Q2 24 | $-62.3M | $16.0M | ||
| Q1 24 | $-59.8M | $16.6M |
| Q4 25 | -57.5% | 34.3% | ||
| Q3 25 | 38.1% | 21.0% | ||
| Q2 25 | 3.8% | 27.9% | ||
| Q1 25 | -5.8% | 23.0% | ||
| Q4 24 | — | 41.8% | ||
| Q3 24 | 21.5% | 24.5% | ||
| Q2 24 | -19.6% | 15.5% | ||
| Q1 24 | -17.9% | 16.6% |
| Q4 25 | 0.0% | 0.6% | ||
| Q3 25 | 0.1% | 1.0% | ||
| Q2 25 | 0.2% | 0.5% | ||
| Q1 25 | 0.2% | 0.5% | ||
| Q4 24 | 0.0% | 0.5% | ||
| Q3 24 | 0.1% | 0.9% | ||
| Q2 24 | 0.2% | 0.7% | ||
| Q1 24 | 0.2% | 0.8% |
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | -27.27× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | -1.59× | — | ||
| Q1 24 | -1.32× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
FROG
Segment breakdown not available.
