vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and INDEPENDENT BANK CORP (INDB). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $212.5M, roughly 1.3× INDEPENDENT BANK CORP). INDEPENDENT BANK CORP runs the higher net margin — 35.5% vs 5.6%, a 29.8% gap on every dollar of revenue. On growth, INDEPENDENT BANK CORP posted the faster year-over-year revenue change (46.9% vs 9.0%). INDEPENDENT BANK CORP produced more free cash flow last quarter ($75.5M vs $-157.1M). Over the past eight quarters, INDEPENDENT BANK CORP's revenue compounded faster (24.3% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Independent Bank is a bank headquartered in Grand Rapids, Michigan. The bank has 62 branches, all of which are in Michigan.
FOR vs INDB — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $212.5M |
| Net Profit | $15.4M | $75.3M |
| Gross Margin | 20.1% | — |
| Operating Margin | 7.6% | — |
| Net Margin | 5.6% | 35.5% |
| Revenue YoY | 9.0% | 46.9% |
| Net Profit YoY | -6.7% | 50.6% |
| EPS (diluted) | $0.30 | $1.51 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | $212.5M | ||
| Q3 25 | $670.5M | $203.3M | ||
| Q2 25 | $390.5M | $147.5M | ||
| Q1 25 | $351.0M | $145.5M | ||
| Q4 24 | $250.4M | $144.7M | ||
| Q3 24 | $551.3M | $141.7M | ||
| Q2 24 | $318.4M | $137.9M | ||
| Q1 24 | $333.8M | $137.4M |
| Q4 25 | $15.4M | $75.3M | ||
| Q3 25 | $86.9M | $34.3M | ||
| Q2 25 | $32.9M | $51.1M | ||
| Q1 25 | $31.6M | $44.4M | ||
| Q4 24 | $16.5M | $50.0M | ||
| Q3 24 | $81.5M | $42.9M | ||
| Q2 24 | $38.7M | $51.3M | ||
| Q1 24 | $45.0M | $47.8M |
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — | ||
| Q1 24 | 24.9% | — |
| Q4 25 | 7.6% | — | ||
| Q3 25 | 16.9% | 21.8% | ||
| Q2 25 | 11.2% | 44.6% | ||
| Q1 25 | 11.6% | 39.3% | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 19.7% | 39.0% | ||
| Q2 24 | 16.2% | 48.1% | ||
| Q1 24 | 17.6% | 45.5% |
| Q4 25 | 5.6% | 35.5% | ||
| Q3 25 | 13.0% | 16.8% | ||
| Q2 25 | 8.4% | 34.6% | ||
| Q1 25 | 9.0% | 30.5% | ||
| Q4 24 | 6.6% | 34.6% | ||
| Q3 24 | 14.8% | 30.3% | ||
| Q2 24 | 12.2% | 37.2% | ||
| Q1 24 | 13.5% | 34.8% |
| Q4 25 | $0.30 | $1.51 | ||
| Q3 25 | $1.70 | $0.69 | ||
| Q2 25 | $0.65 | $1.20 | ||
| Q1 25 | $0.62 | $1.04 | ||
| Q4 24 | $0.32 | $1.18 | ||
| Q3 24 | $1.59 | $1.01 | ||
| Q2 24 | $0.76 | $1.21 | ||
| Q1 24 | $0.89 | $1.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | — |
| Total DebtLower is stronger | $793.2M | — |
| Stockholders' EquityBook value | $1.8B | $3.6B |
| Total Assets | $3.2B | $24.9B |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $211.7M | — | ||
| Q3 25 | $379.2M | — | ||
| Q2 25 | $189.2M | — | ||
| Q1 25 | $174.3M | — | ||
| Q4 24 | $132.0M | — | ||
| Q3 24 | $481.2M | — | ||
| Q2 24 | $359.2M | — | ||
| Q1 24 | $416.2M | — |
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | — | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — | ||
| Q1 24 | $705.7M | — |
| Q4 25 | $1.8B | $3.6B | ||
| Q3 25 | $1.8B | $3.5B | ||
| Q2 25 | $1.7B | $3.1B | ||
| Q1 25 | $1.6B | $3.0B | ||
| Q4 24 | $1.6B | $3.0B | ||
| Q3 24 | $1.6B | $3.0B | ||
| Q2 24 | $1.5B | $2.9B | ||
| Q1 24 | $1.5B | $2.9B |
| Q4 25 | $3.2B | $24.9B | ||
| Q3 25 | $3.1B | $25.0B | ||
| Q2 25 | $3.1B | $20.0B | ||
| Q1 25 | $3.0B | $19.9B | ||
| Q4 24 | $3.0B | $19.4B | ||
| Q3 24 | $2.8B | $19.4B | ||
| Q2 24 | $2.7B | $19.4B | ||
| Q1 24 | $2.6B | $19.3B |
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.48× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $78.9M |
| Free Cash FlowOCF − Capex | $-157.1M | $75.5M |
| FCF MarginFCF / Revenue | -57.5% | 35.5% |
| Capex IntensityCapex / Revenue | 0.0% | 1.6% |
| Cash ConversionOCF / Net Profit | -10.19× | 1.05× |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $239.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-157.0M | $78.9M | ||
| Q3 25 | $256.3M | $52.2M | ||
| Q2 25 | $15.8M | $106.7M | ||
| Q1 25 | $-19.8M | $13.3M | ||
| Q4 24 | $-450.0M | $42.9M | ||
| Q3 24 | $119.2M | $70.2M | ||
| Q2 24 | $-61.7M | $65.6M | ||
| Q1 24 | $-59.2M | $51.1M |
| Q4 25 | $-157.1M | $75.5M | ||
| Q3 25 | $255.6M | $49.7M | ||
| Q2 25 | $15.0M | $102.5M | ||
| Q1 25 | $-20.5M | $11.3M | ||
| Q4 24 | — | $36.5M | ||
| Q3 24 | $118.4M | $64.4M | ||
| Q2 24 | $-62.3M | $61.9M | ||
| Q1 24 | $-59.8M | $46.7M |
| Q4 25 | -57.5% | 35.5% | ||
| Q3 25 | 38.1% | 24.4% | ||
| Q2 25 | 3.8% | 69.5% | ||
| Q1 25 | -5.8% | 7.8% | ||
| Q4 24 | — | 25.2% | ||
| Q3 24 | 21.5% | 45.4% | ||
| Q2 24 | -19.6% | 44.9% | ||
| Q1 24 | -17.9% | 34.0% |
| Q4 25 | 0.0% | 1.6% | ||
| Q3 25 | 0.1% | 1.2% | ||
| Q2 25 | 0.2% | 2.9% | ||
| Q1 25 | 0.2% | 1.4% | ||
| Q4 24 | 0.0% | 4.4% | ||
| Q3 24 | 0.1% | 4.1% | ||
| Q2 24 | 0.2% | 2.7% | ||
| Q1 24 | 0.2% | 3.2% |
| Q4 25 | -10.19× | 1.05× | ||
| Q3 25 | 2.95× | 1.52× | ||
| Q2 25 | 0.48× | 2.09× | ||
| Q1 25 | -0.63× | 0.30× | ||
| Q4 24 | -27.27× | 0.86× | ||
| Q3 24 | 1.46× | 1.64× | ||
| Q2 24 | -1.59× | 1.28× | ||
| Q1 24 | -1.32× | 1.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
INDB
Segment breakdown not available.
