vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and ROGERS CORP (ROG). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $200.5M, roughly 1.4× ROGERS CORP). Forestar Group Inc. runs the higher net margin — 5.6% vs 2.2%, a 3.4% gap on every dollar of revenue. On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs 5.2%). ROGERS CORP produced more free cash flow last quarter ($1.1M vs $-157.1M). Over the past eight quarters, ROGERS CORP's revenue compounded faster (-3.3% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
FOR vs ROG — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $200.5M |
| Net Profit | $15.4M | $4.5M |
| Gross Margin | 20.1% | 32.2% |
| Operating Margin | 7.6% | — |
| Net Margin | 5.6% | 2.2% |
| Revenue YoY | 9.0% | 5.2% |
| Net Profit YoY | -6.7% | 421.4% |
| EPS (diluted) | $0.30 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $273.0M | $201.5M | ||
| Q3 25 | $670.5M | $216.0M | ||
| Q2 25 | $390.5M | $202.8M | ||
| Q1 25 | $351.0M | $190.5M | ||
| Q4 24 | $250.4M | $192.2M | ||
| Q3 24 | $551.3M | $210.3M | ||
| Q2 24 | $318.4M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $15.4M | $4.6M | ||
| Q3 25 | $86.9M | $8.6M | ||
| Q2 25 | $32.9M | $-73.6M | ||
| Q1 25 | $31.6M | $-1.4M | ||
| Q4 24 | $16.5M | $-500.0K | ||
| Q3 24 | $81.5M | $10.7M | ||
| Q2 24 | $38.7M | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | 20.1% | 31.5% | ||
| Q3 25 | 22.3% | 33.5% | ||
| Q2 25 | 20.4% | 31.6% | ||
| Q1 25 | 22.6% | 29.9% | ||
| Q4 24 | 22.0% | 32.1% | ||
| Q3 24 | 23.9% | 35.2% | ||
| Q2 24 | 22.5% | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 3.5% | ||
| Q3 25 | 16.9% | 7.3% | ||
| Q2 25 | 11.2% | -33.3% | ||
| Q1 25 | 11.6% | -0.2% | ||
| Q4 24 | 8.7% | -6.6% | ||
| Q3 24 | 19.7% | 6.9% | ||
| Q2 24 | 16.2% | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 5.6% | 2.3% | ||
| Q3 25 | 13.0% | 4.0% | ||
| Q2 25 | 8.4% | -36.3% | ||
| Q1 25 | 9.0% | -0.7% | ||
| Q4 24 | 6.6% | -0.3% | ||
| Q3 24 | 14.8% | 5.1% | ||
| Q2 24 | 12.2% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.30 | $0.20 | ||
| Q3 25 | $1.70 | $0.48 | ||
| Q2 25 | $0.65 | $-4.00 | ||
| Q1 25 | $0.62 | $-0.08 | ||
| Q4 24 | $0.32 | $-0.04 | ||
| Q3 24 | $1.59 | $0.58 | ||
| Q2 24 | $0.76 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $195.8M |
| Total DebtLower is stronger | $793.2M | — |
| Stockholders' EquityBook value | $1.8B | $1.2B |
| Total Assets | $3.2B | $1.4B |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | $211.7M | $197.0M | ||
| Q3 25 | $379.2M | $167.8M | ||
| Q2 25 | $189.2M | $157.2M | ||
| Q1 25 | $174.3M | $175.6M | ||
| Q4 24 | $132.0M | $159.8M | ||
| Q3 24 | $481.2M | $146.4M | ||
| Q2 24 | $359.2M | $119.9M |
| Q1 26 | — | — | ||
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | — | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $1.8B | $1.2B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.5B | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $3.2B | $1.4B | ||
| Q3 25 | $3.1B | $1.4B | ||
| Q2 25 | $3.1B | $1.5B | ||
| Q1 25 | $3.0B | $1.5B | ||
| Q4 24 | $3.0B | $1.5B | ||
| Q3 24 | $2.8B | $1.5B | ||
| Q2 24 | $2.7B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $5.8M |
| Free Cash FlowOCF − Capex | $-157.1M | $1.1M |
| FCF MarginFCF / Revenue | -57.5% | 0.5% |
| Capex IntensityCapex / Revenue | 0.0% | 2.3% |
| Cash ConversionOCF / Net Profit | -10.19× | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | $-157.0M | $46.9M | ||
| Q3 25 | $256.3M | $28.9M | ||
| Q2 25 | $15.8M | $13.7M | ||
| Q1 25 | $-19.8M | $11.7M | ||
| Q4 24 | $-450.0M | $33.7M | ||
| Q3 24 | $119.2M | $42.4M | ||
| Q2 24 | $-61.7M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-157.1M | $42.2M | ||
| Q3 25 | $255.6M | $21.2M | ||
| Q2 25 | $15.0M | $5.6M | ||
| Q1 25 | $-20.5M | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | $118.4M | $25.2M | ||
| Q2 24 | $-62.3M | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | -57.5% | 20.9% | ||
| Q3 25 | 38.1% | 9.8% | ||
| Q2 25 | 3.8% | 2.8% | ||
| Q1 25 | -5.8% | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | 21.5% | 12.0% | ||
| Q2 24 | -19.6% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.0% | 2.3% | ||
| Q3 25 | 0.1% | 3.6% | ||
| Q2 25 | 0.2% | 4.0% | ||
| Q1 25 | 0.2% | 5.0% | ||
| Q4 24 | 0.0% | 8.0% | ||
| Q3 24 | 0.1% | 8.2% | ||
| Q2 24 | 0.2% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | -10.19× | 10.20× | ||
| Q3 25 | 2.95× | 3.36× | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | -27.27× | — | ||
| Q3 24 | 1.46× | 3.96× | ||
| Q2 24 | -1.59× | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
ROG
Segment breakdown not available.
