vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $205.2M, roughly 1.3× STONERIDGE INC). On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs -6.0%). STONERIDGE INC produced more free cash flow last quarter ($2.6M vs $-157.1M). Over the past eight quarters, STONERIDGE INC's revenue compounded faster (-7.4% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
FOR vs SRI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $205.2M |
| Net Profit | $15.4M | — |
| Gross Margin | 20.1% | 16.2% |
| Operating Margin | 7.6% | -14.4% |
| Net Margin | 5.6% | — |
| Revenue YoY | 9.0% | -6.0% |
| Net Profit YoY | -6.7% | — |
| EPS (diluted) | $0.30 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | $205.2M | ||
| Q3 25 | $670.5M | $210.3M | ||
| Q2 25 | $390.5M | $228.0M | ||
| Q1 25 | $351.0M | $217.9M | ||
| Q4 24 | $250.4M | $218.2M | ||
| Q3 24 | $551.3M | $213.8M | ||
| Q2 24 | $318.4M | $237.1M | ||
| Q1 24 | $333.8M | $239.2M |
| Q4 25 | $15.4M | — | ||
| Q3 25 | $86.9M | $-9.4M | ||
| Q2 25 | $32.9M | $-9.4M | ||
| Q1 25 | $31.6M | $-7.2M | ||
| Q4 24 | $16.5M | — | ||
| Q3 24 | $81.5M | $-7.1M | ||
| Q2 24 | $38.7M | $2.8M | ||
| Q1 24 | $45.0M | $-6.1M |
| Q4 25 | 20.1% | 16.2% | ||
| Q3 25 | 22.3% | 20.3% | ||
| Q2 25 | 20.4% | 21.5% | ||
| Q1 25 | 22.6% | 21.2% | ||
| Q4 24 | 22.0% | 19.5% | ||
| Q3 24 | 23.9% | 20.8% | ||
| Q2 24 | 22.5% | 22.7% | ||
| Q1 24 | 24.9% | 20.2% |
| Q4 25 | 7.6% | -14.4% | ||
| Q3 25 | 16.9% | -1.6% | ||
| Q2 25 | 11.2% | -1.1% | ||
| Q1 25 | 11.6% | -1.5% | ||
| Q4 24 | 8.7% | -2.0% | ||
| Q3 24 | 19.7% | 0.1% | ||
| Q2 24 | 16.2% | 1.4% | ||
| Q1 24 | 17.6% | 0.1% |
| Q4 25 | 5.6% | — | ||
| Q3 25 | 13.0% | -4.5% | ||
| Q2 25 | 8.4% | -4.1% | ||
| Q1 25 | 9.0% | -3.3% | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 14.8% | -3.3% | ||
| Q2 24 | 12.2% | 1.2% | ||
| Q1 24 | 13.5% | -2.6% |
| Q4 25 | $0.30 | $-2.76 | ||
| Q3 25 | $1.70 | $-0.34 | ||
| Q2 25 | $0.65 | $-0.34 | ||
| Q1 25 | $0.62 | $-0.26 | ||
| Q4 24 | $0.32 | $-0.22 | ||
| Q3 24 | $1.59 | $-0.26 | ||
| Q2 24 | $0.76 | $0.10 | ||
| Q1 24 | $0.89 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $66.3M |
| Total DebtLower is stronger | $793.2M | $180.9M |
| Stockholders' EquityBook value | $1.8B | $179.8M |
| Total Assets | $3.2B | $551.2M |
| Debt / EquityLower = less leverage | 0.44× | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $211.7M | $66.3M | ||
| Q3 25 | $379.2M | $54.0M | ||
| Q2 25 | $189.2M | $49.8M | ||
| Q1 25 | $174.3M | $79.1M | ||
| Q4 24 | $132.0M | $71.8M | ||
| Q3 24 | $481.2M | $54.1M | ||
| Q2 24 | $359.2M | $42.1M | ||
| Q1 24 | $416.2M | $48.4M |
| Q4 25 | $793.2M | $180.9M | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | $201.6M | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — | ||
| Q1 24 | $705.7M | — |
| Q4 25 | $1.8B | $179.8M | ||
| Q3 25 | $1.8B | $251.2M | ||
| Q2 25 | $1.7B | $260.5M | ||
| Q1 25 | $1.6B | $253.1M | ||
| Q4 24 | $1.6B | $245.3M | ||
| Q3 24 | $1.6B | $271.4M | ||
| Q2 24 | $1.5B | $270.5M | ||
| Q1 24 | $1.5B | $277.3M |
| Q4 25 | $3.2B | $551.2M | ||
| Q3 25 | $3.1B | $632.1M | ||
| Q2 25 | $3.1B | $639.4M | ||
| Q1 25 | $3.0B | $657.4M | ||
| Q4 24 | $3.0B | $621.6M | ||
| Q3 24 | $2.8B | $662.5M | ||
| Q2 24 | $2.7B | $666.7M | ||
| Q1 24 | $2.6B | $675.4M |
| Q4 25 | 0.44× | 1.01× | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | 0.82× | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.48× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $8.8M |
| Free Cash FlowOCF − Capex | $-157.1M | $2.6M |
| FCF MarginFCF / Revenue | -57.5% | 1.3% |
| Capex IntensityCapex / Revenue | 0.0% | 3.0% |
| Cash ConversionOCF / Net Profit | -10.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-157.0M | $8.8M | ||
| Q3 25 | $256.3M | $3.6M | ||
| Q2 25 | $15.8M | $10.7M | ||
| Q1 25 | $-19.8M | $10.9M | ||
| Q4 24 | $-450.0M | $19.2M | ||
| Q3 24 | $119.2M | $10.8M | ||
| Q2 24 | $-61.7M | $8.7M | ||
| Q1 24 | $-59.2M | $9.1M |
| Q4 25 | $-157.1M | $2.6M | ||
| Q3 25 | $255.6M | $-2.7M | ||
| Q2 25 | $15.0M | $7.4M | ||
| Q1 25 | $-20.5M | $4.8M | ||
| Q4 24 | — | $14.0M | ||
| Q3 24 | $118.4M | $4.6M | ||
| Q2 24 | $-62.3M | $1.5M | ||
| Q1 24 | $-59.8M | $3.3M |
| Q4 25 | -57.5% | 1.3% | ||
| Q3 25 | 38.1% | -1.3% | ||
| Q2 25 | 3.8% | 3.3% | ||
| Q1 25 | -5.8% | 2.2% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | 21.5% | 2.2% | ||
| Q2 24 | -19.6% | 0.6% | ||
| Q1 24 | -17.9% | 1.4% |
| Q4 25 | 0.0% | 3.0% | ||
| Q3 25 | 0.1% | 3.0% | ||
| Q2 25 | 0.2% | 1.4% | ||
| Q1 25 | 0.2% | 2.8% | ||
| Q4 24 | 0.0% | 2.4% | ||
| Q3 24 | 0.1% | 2.9% | ||
| Q2 24 | 0.2% | 3.0% | ||
| Q1 24 | 0.2% | 2.4% |
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | -27.27× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | -1.59× | 3.11× | ||
| Q1 24 | -1.32× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
