vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $194.8M, roughly 1.4× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs 5.6%, a 43.8% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 9.0%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $-157.1M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
FOR vs TMP — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $194.8M |
| Net Profit | $15.4M | $96.2M |
| Gross Margin | 20.1% | — |
| Operating Margin | 7.6% | 71.7% |
| Net Margin | 5.6% | 49.4% |
| Revenue YoY | 9.0% | 152.7% |
| Net Profit YoY | -6.7% | 388.9% |
| EPS (diluted) | $0.30 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | $194.8M | ||
| Q3 25 | $670.5M | $87.4M | ||
| Q2 25 | $390.5M | $82.6M | ||
| Q1 25 | $351.0M | $81.7M | ||
| Q4 24 | $250.4M | $77.1M | ||
| Q3 24 | $551.3M | $76.6M | ||
| Q2 24 | $318.4M | $72.7M | ||
| Q1 24 | $333.8M | $72.8M |
| Q4 25 | $15.4M | $96.2M | ||
| Q3 25 | $86.9M | $23.7M | ||
| Q2 25 | $32.9M | $21.5M | ||
| Q1 25 | $31.6M | $19.7M | ||
| Q4 24 | $16.5M | $19.7M | ||
| Q3 24 | $81.5M | $18.6M | ||
| Q2 24 | $38.7M | $15.7M | ||
| Q1 24 | $45.0M | $16.9M |
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — | ||
| Q1 24 | 24.9% | — |
| Q4 25 | 7.6% | 71.7% | ||
| Q3 25 | 16.9% | 35.6% | ||
| Q2 25 | 11.2% | 34.2% | ||
| Q1 25 | 11.6% | 31.6% | ||
| Q4 24 | 8.7% | 33.4% | ||
| Q3 24 | 19.7% | 32.0% | ||
| Q2 24 | 16.2% | 28.3% | ||
| Q1 24 | 17.6% | 30.4% |
| Q4 25 | 5.6% | 49.4% | ||
| Q3 25 | 13.0% | 27.1% | ||
| Q2 25 | 8.4% | 26.0% | ||
| Q1 25 | 9.0% | 24.1% | ||
| Q4 24 | 6.6% | 25.5% | ||
| Q3 24 | 14.8% | 24.3% | ||
| Q2 24 | 12.2% | 21.6% | ||
| Q1 24 | 13.5% | 23.2% |
| Q4 25 | $0.30 | $6.72 | ||
| Q3 25 | $1.70 | $1.65 | ||
| Q2 25 | $0.65 | $1.50 | ||
| Q1 25 | $0.62 | $1.37 | ||
| Q4 24 | $0.32 | $1.39 | ||
| Q3 24 | $1.59 | $1.30 | ||
| Q2 24 | $0.76 | $1.10 | ||
| Q1 24 | $0.89 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $132.8M |
| Total DebtLower is stronger | $793.2M | — |
| Stockholders' EquityBook value | $1.8B | $938.4M |
| Total Assets | $3.2B | $8.7B |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $211.7M | $132.8M | ||
| Q3 25 | $379.2M | $193.5M | ||
| Q2 25 | $189.2M | $212.6M | ||
| Q1 25 | $174.3M | $193.1M | ||
| Q4 24 | $132.0M | $134.4M | ||
| Q3 24 | $481.2M | $132.3M | ||
| Q2 24 | $359.2M | $70.9M | ||
| Q1 24 | $416.2M | $57.1M |
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | — | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — | ||
| Q1 24 | $705.7M | — |
| Q4 25 | $1.8B | $938.4M | ||
| Q3 25 | $1.8B | $788.8M | ||
| Q2 25 | $1.7B | $761.8M | ||
| Q1 25 | $1.6B | $741.4M | ||
| Q4 24 | $1.6B | $713.4M | ||
| Q3 24 | $1.6B | $719.9M | ||
| Q2 24 | $1.5B | $674.6M | ||
| Q1 24 | $1.5B | $667.9M |
| Q4 25 | $3.2B | $8.7B | ||
| Q3 25 | $3.1B | $8.5B | ||
| Q2 25 | $3.1B | $8.4B | ||
| Q1 25 | $3.0B | $8.2B | ||
| Q4 24 | $3.0B | $8.1B | ||
| Q3 24 | $2.8B | $8.0B | ||
| Q2 24 | $2.7B | $7.9B | ||
| Q1 24 | $2.6B | $7.8B |
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.48× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $38.9M |
| Free Cash FlowOCF − Capex | $-157.1M | $31.9M |
| FCF MarginFCF / Revenue | -57.5% | 16.4% |
| Capex IntensityCapex / Revenue | 0.0% | 3.6% |
| Cash ConversionOCF / Net Profit | -10.19× | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-157.0M | $38.9M | ||
| Q3 25 | $256.3M | $34.9M | ||
| Q2 25 | $15.8M | $18.9M | ||
| Q1 25 | $-19.8M | $22.2M | ||
| Q4 24 | $-450.0M | $95.0M | ||
| Q3 24 | $119.2M | $21.2M | ||
| Q2 24 | $-61.7M | $27.3M | ||
| Q1 24 | $-59.2M | $23.2M |
| Q4 25 | $-157.1M | $31.9M | ||
| Q3 25 | $255.6M | $33.9M | ||
| Q2 25 | $15.0M | $18.3M | ||
| Q1 25 | $-20.5M | $20.9M | ||
| Q4 24 | — | $88.8M | ||
| Q3 24 | $118.4M | $18.9M | ||
| Q2 24 | $-62.3M | $26.3M | ||
| Q1 24 | $-59.8M | $21.9M |
| Q4 25 | -57.5% | 16.4% | ||
| Q3 25 | 38.1% | 38.8% | ||
| Q2 25 | 3.8% | 22.1% | ||
| Q1 25 | -5.8% | 25.5% | ||
| Q4 24 | — | 115.1% | ||
| Q3 24 | 21.5% | 24.7% | ||
| Q2 24 | -19.6% | 36.2% | ||
| Q1 24 | -17.9% | 30.0% |
| Q4 25 | 0.0% | 3.6% | ||
| Q3 25 | 0.1% | 1.1% | ||
| Q2 25 | 0.2% | 0.8% | ||
| Q1 25 | 0.2% | 1.7% | ||
| Q4 24 | 0.0% | 8.1% | ||
| Q3 24 | 0.1% | 2.9% | ||
| Q2 24 | 0.2% | 1.3% | ||
| Q1 24 | 0.2% | 1.9% |
| Q4 25 | -10.19× | 0.40× | ||
| Q3 25 | 2.95× | 1.47× | ||
| Q2 25 | 0.48× | 0.88× | ||
| Q1 25 | -0.63× | 1.13× | ||
| Q4 24 | -27.27× | 4.82× | ||
| Q3 24 | 1.46× | 1.14× | ||
| Q2 24 | -1.59× | 1.74× | ||
| Q1 24 | -1.32× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
TMP
Segment breakdown not available.
