vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and IDACORP INC (IDA). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $360.1M, roughly 1.0× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs -0.2%, a 12.3% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs -4.2%). FOX FACTORY HOLDING CORP produced more free cash flow last quarter ($-2.5M vs $-216.2M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs -7.2%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
FOXF vs IDA — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $360.1M |
| Net Profit | $-634.0K | $43.6M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 14.9% |
| Net Margin | -0.2% | 12.1% |
| Revenue YoY | 4.8% | -4.2% |
| Net Profit YoY | -113.3% | 15.1% |
| EPS (diluted) | $-0.02 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $360.1M | ||
| Q3 25 | $374.9M | $526.4M | ||
| Q2 25 | $355.0M | $449.3M | ||
| Q1 25 | $352.8M | $411.1M | ||
| Q4 24 | — | $375.9M | ||
| Q3 24 | $359.1M | $532.5M | ||
| Q2 24 | $348.5M | $442.6M | ||
| Q1 24 | $333.5M | $417.9M |
| Q4 25 | $-634.0K | $43.6M | ||
| Q3 25 | $2.7M | $124.4M | ||
| Q2 25 | $-259.7M | $95.8M | ||
| Q1 25 | $-141.0K | $59.6M | ||
| Q4 24 | — | $37.9M | ||
| Q3 24 | $4.8M | $113.6M | ||
| Q2 24 | $5.4M | $89.5M | ||
| Q1 24 | $-3.5M | $48.2M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 14.9% | ||
| Q3 25 | 4.9% | 27.5% | ||
| Q2 25 | -70.6% | 22.4% | ||
| Q1 25 | 3.2% | 13.4% | ||
| Q4 24 | — | 11.0% | ||
| Q3 24 | 5.2% | 25.1% | ||
| Q2 24 | 5.3% | 23.3% | ||
| Q1 24 | 2.7% | 11.9% |
| Q4 25 | -0.2% | 12.1% | ||
| Q3 25 | 0.7% | 23.6% | ||
| Q2 25 | -73.1% | 21.3% | ||
| Q1 25 | -0.0% | 14.5% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | 1.3% | 21.3% | ||
| Q2 24 | 1.6% | 20.2% | ||
| Q1 24 | -1.0% | 11.5% |
| Q4 25 | $-0.02 | $0.78 | ||
| Q3 25 | $0.07 | $2.26 | ||
| Q2 25 | $-6.23 | $1.76 | ||
| Q1 25 | $0.00 | $1.10 | ||
| Q4 24 | — | $0.72 | ||
| Q3 24 | $0.11 | $2.12 | ||
| Q2 24 | $0.13 | $1.71 | ||
| Q1 24 | $-0.08 | $0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $215.7M |
| Total DebtLower is stronger | $536.7M | $3.3B |
| Stockholders' EquityBook value | $956.0M | $3.6B |
| Total Assets | $2.0B | $10.2B |
| Debt / EquityLower = less leverage | 0.56× | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $215.7M | ||
| Q3 25 | — | $333.2M | ||
| Q2 25 | — | $474.5M | ||
| Q1 25 | $71.7M | $634.5M | ||
| Q4 24 | — | $368.9M | ||
| Q3 24 | — | $427.9M | ||
| Q2 24 | — | $169.6M | ||
| Q1 24 | — | $157.6M |
| Q4 25 | $536.7M | $3.3B | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | — |
| Q4 25 | $956.0M | $3.6B | ||
| Q3 25 | $958.7M | $3.5B | ||
| Q2 25 | $939.9M | $3.4B | ||
| Q1 25 | $1.2B | $3.3B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | $1.2B | $3.3B | ||
| Q2 24 | $1.2B | $3.2B | ||
| Q1 24 | $1.2B | $2.9B |
| Q4 25 | $2.0B | $10.2B | ||
| Q3 25 | $2.0B | $10.1B | ||
| Q2 25 | $1.9B | $9.9B | ||
| Q1 25 | $2.2B | $9.6B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | $2.3B | $9.1B | ||
| Q2 24 | $2.3B | $8.7B | ||
| Q1 24 | $2.2B | $8.3B |
| Q4 25 | 0.56× | 0.93× | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $137.8M |
| Free Cash FlowOCF − Capex | $-2.5M | $-216.2M |
| FCF MarginFCF / Revenue | -0.7% | -60.0% |
| Capex IntensityCapex / Revenue | 2.1% | 98.3% |
| Cash ConversionOCF / Net Profit | — | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $-577.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $137.8M | ||
| Q3 25 | $36.8M | $162.8M | ||
| Q2 25 | $680.0K | $176.9M | ||
| Q1 25 | $81.7M | $124.3M | ||
| Q4 24 | — | $136.4M | ||
| Q3 24 | $14.1M | $201.9M | ||
| Q2 24 | $26.7M | $146.4M | ||
| Q1 24 | $9.4M | $109.7M |
| Q4 25 | $-2.5M | $-216.2M | ||
| Q3 25 | $24.6M | $-127.9M | ||
| Q2 25 | $-6.5M | $-156.4M | ||
| Q1 25 | $69.8M | $-77.0M | ||
| Q4 24 | — | $-48.9M | ||
| Q3 24 | $3.2M | $-16.1M | ||
| Q2 24 | $15.4M | $-199.6M | ||
| Q1 24 | $-555.0K | $-150.3M |
| Q4 25 | -0.7% | -60.0% | ||
| Q3 25 | 6.6% | -24.3% | ||
| Q2 25 | -1.8% | -34.8% | ||
| Q1 25 | 19.8% | -18.7% | ||
| Q4 24 | — | -13.0% | ||
| Q3 24 | 0.9% | -3.0% | ||
| Q2 24 | 4.4% | -45.1% | ||
| Q1 24 | -0.2% | -36.0% |
| Q4 25 | 2.1% | 98.3% | ||
| Q3 25 | 3.3% | 55.2% | ||
| Q2 25 | 2.0% | 74.2% | ||
| Q1 25 | 3.4% | 49.0% | ||
| Q4 24 | — | 49.3% | ||
| Q3 24 | 3.0% | 41.0% | ||
| Q2 24 | 3.2% | 78.2% | ||
| Q1 24 | 3.0% | 62.2% |
| Q4 25 | — | 3.16× | ||
| Q3 25 | 13.41× | 1.31× | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | 2.08× | ||
| Q4 24 | — | 3.60× | ||
| Q3 24 | 2.94× | 1.78× | ||
| Q2 24 | 4.94× | 1.63× | ||
| Q1 24 | — | 2.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
