vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and OCEANEERING INTERNATIONAL INC (OII). Click either name above to swap in a different company.
OCEANEERING INTERNATIONAL INC is the larger business by last-quarter revenue ($692.4M vs $376.4M, roughly 1.8× FOX FACTORY HOLDING CORP). OCEANEERING INTERNATIONAL INC runs the higher net margin — 5.2% vs -0.2%, a 5.4% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs 3.6%). FOX FACTORY HOLDING CORP produced more free cash flow last quarter ($-2.5M vs $-76.5M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs 1.8%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Oceaneering International, Inc. is a subsea engineering and applied technology company based in Houston, Texas, U.S. that provides engineered services and hardware to customers who operate in marine, space, and other environments.
FOXF vs OII — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $692.4M |
| Net Profit | $-634.0K | $36.1M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | — |
| Net Margin | -0.2% | 5.2% |
| Revenue YoY | 4.8% | 3.6% |
| Net Profit YoY | -113.3% | -28.3% |
| EPS (diluted) | $-0.02 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $692.4M | ||
| Q4 25 | $376.4M | $668.6M | ||
| Q3 25 | $374.9M | $742.9M | ||
| Q2 25 | $355.0M | $698.2M | ||
| Q1 25 | $352.8M | $674.5M | ||
| Q4 24 | — | $713.5M | ||
| Q3 24 | $359.1M | $679.8M | ||
| Q2 24 | $348.5M | $668.8M |
| Q1 26 | — | $36.1M | ||
| Q4 25 | $-634.0K | $177.7M | ||
| Q3 25 | $2.7M | $71.3M | ||
| Q2 25 | $-259.7M | $54.4M | ||
| Q1 25 | $-141.0K | $50.4M | ||
| Q4 24 | — | $56.1M | ||
| Q3 24 | $4.8M | $41.2M | ||
| Q2 24 | $5.4M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | 30.4% | 19.8% | ||
| Q3 25 | 31.2% | 20.6% | ||
| Q2 25 | 30.9% | 21.3% | ||
| Q1 25 | 28.9% | 20.0% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | 29.9% | 19.3% | ||
| Q2 24 | 31.8% | 18.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 9.8% | ||
| Q3 25 | 4.9% | 11.6% | ||
| Q2 25 | -70.6% | 11.3% | ||
| Q1 25 | 3.2% | 10.9% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | 5.2% | 10.5% | ||
| Q2 24 | 5.3% | 9.0% |
| Q1 26 | — | 5.2% | ||
| Q4 25 | -0.2% | 26.6% | ||
| Q3 25 | 0.7% | 9.6% | ||
| Q2 25 | -73.1% | 7.8% | ||
| Q1 25 | -0.0% | 7.5% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | 1.3% | 6.1% | ||
| Q2 24 | 1.6% | 5.2% |
| Q1 26 | — | $0.36 | ||
| Q4 25 | $-0.02 | $1.75 | ||
| Q3 25 | $0.07 | $0.71 | ||
| Q2 25 | $-6.23 | $0.54 | ||
| Q1 25 | $0.00 | $0.49 | ||
| Q4 24 | — | $0.55 | ||
| Q3 24 | $0.11 | $0.40 | ||
| Q2 24 | $0.13 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $536.7M | $488.8M |
| Stockholders' EquityBook value | $956.0M | $1.1B |
| Total Assets | $2.0B | $2.6B |
| Debt / EquityLower = less leverage | 0.56× | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $695.9M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $7.0M | ||
| Q1 25 | $71.7M | $7.0M | ||
| Q4 24 | — | $504.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $488.8M | ||
| Q4 25 | $536.7M | $487.4M | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | $482.0M | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $956.0M | $1.1B | ||
| Q3 25 | $958.7M | $907.7M | ||
| Q2 25 | $939.9M | $842.1M | ||
| Q1 25 | $1.2B | $773.1M | ||
| Q4 24 | — | $714.3M | ||
| Q3 24 | $1.2B | $698.0M | ||
| Q2 24 | $1.2B | $651.0M |
| Q1 26 | — | $2.6B | ||
| Q4 25 | $2.0B | $2.7B | ||
| Q3 25 | $2.0B | $2.5B | ||
| Q2 25 | $1.9B | $2.3B | ||
| Q1 25 | $2.2B | $2.3B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $2.3B | $2.4B | ||
| Q2 24 | $2.3B | $2.3B |
| Q1 26 | — | 0.44× | ||
| Q4 25 | 0.56× | 0.46× | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | — |
| Free Cash FlowOCF − Capex | $-2.5M | $-76.5M |
| FCF MarginFCF / Revenue | -0.7% | -11.1% |
| Capex IntensityCapex / Revenue | 2.1% | 2.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $238.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $5.3M | $221.1M | ||
| Q3 25 | $36.8M | $101.3M | ||
| Q2 25 | $680.0K | $77.2M | ||
| Q1 25 | $81.7M | $-80.7M | ||
| Q4 24 | — | $128.4M | ||
| Q3 24 | $14.1M | $91.9M | ||
| Q2 24 | $26.7M | $52.6M |
| Q1 26 | — | $-76.5M | ||
| Q4 25 | $-2.5M | $190.7M | ||
| Q3 25 | $24.6M | $77.0M | ||
| Q2 25 | $-6.5M | $46.9M | ||
| Q1 25 | $69.8M | $-106.8M | ||
| Q4 24 | — | $94.5M | ||
| Q3 24 | $3.2M | $67.0M | ||
| Q2 24 | $15.4M | $29.8M |
| Q1 26 | — | -11.1% | ||
| Q4 25 | -0.7% | 28.5% | ||
| Q3 25 | 6.6% | 10.4% | ||
| Q2 25 | -1.8% | 6.7% | ||
| Q1 25 | 19.8% | -15.8% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | 0.9% | 9.9% | ||
| Q2 24 | 4.4% | 4.5% |
| Q1 26 | — | 2.5% | ||
| Q4 25 | 2.1% | 4.6% | ||
| Q3 25 | 3.3% | 3.3% | ||
| Q2 25 | 2.0% | 4.3% | ||
| Q1 25 | 3.4% | 3.9% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | 3.0% | 3.7% | ||
| Q2 24 | 3.2% | 3.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.24× | ||
| Q3 25 | 13.41× | 1.42× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | -1.60× | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | 2.94× | 2.23× | ||
| Q2 24 | 4.94× | 1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
OII
Segment breakdown not available.
