vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and OXFORD INDUSTRIES INC (OXM). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $307.3M, roughly 1.2× OXFORD INDUSTRIES INC). FOX FACTORY HOLDING CORP runs the higher net margin — -0.2% vs -20.7%, a 20.6% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs -0.2%). FOX FACTORY HOLDING CORP produced more free cash flow last quarter ($-2.5M vs $-47.9M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs -3.0%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Oxford Industries, Inc. is a publicly traded clothing company in the United States that specializes in high-end clothing and apparel. The company carries many major labels, including Tommy Bahama, Lilly Pulitzer, Johnny Was and Southern Tide.
FOXF vs OXM — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $307.3M |
| Net Profit | $-634.0K | $-63.7M |
| Gross Margin | 30.4% | 60.3% |
| Operating Margin | 4.0% | -27.7% |
| Net Margin | -0.2% | -20.7% |
| Revenue YoY | 4.8% | -0.2% |
| Net Profit YoY | -113.3% | -1517.6% |
| EPS (diluted) | $-0.02 | $-4.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $307.3M | ||
| Q3 25 | $374.9M | $403.1M | ||
| Q2 25 | $355.0M | $392.9M | ||
| Q1 25 | $352.8M | — | ||
| Q4 24 | — | $308.0M | ||
| Q3 24 | $359.1M | $419.9M | ||
| Q2 24 | $348.5M | $398.2M | ||
| Q1 24 | $333.5M | $404.4M |
| Q4 25 | $-634.0K | $-63.7M | ||
| Q3 25 | $2.7M | $16.7M | ||
| Q2 25 | $-259.7M | $26.2M | ||
| Q1 25 | $-141.0K | — | ||
| Q4 24 | — | $-3.9M | ||
| Q3 24 | $4.8M | $40.6M | ||
| Q2 24 | $5.4M | $38.4M | ||
| Q1 24 | $-3.5M | $-60.1M |
| Q4 25 | 30.4% | 60.3% | ||
| Q3 25 | 31.2% | 61.4% | ||
| Q2 25 | 30.9% | 64.2% | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | 63.1% | ||
| Q3 24 | 29.9% | 63.1% | ||
| Q2 24 | 31.8% | 64.9% | ||
| Q1 24 | 30.9% | 60.9% |
| Q4 25 | 4.0% | -27.7% | ||
| Q3 25 | 4.9% | 6.3% | ||
| Q2 25 | -70.6% | 9.2% | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | 5.2% | 12.5% | ||
| Q2 24 | 5.3% | 13.2% | ||
| Q1 24 | 2.7% | -20.1% |
| Q4 25 | -0.2% | -20.7% | ||
| Q3 25 | 0.7% | 4.1% | ||
| Q2 25 | -73.1% | 6.7% | ||
| Q1 25 | -0.0% | — | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | 1.3% | 9.7% | ||
| Q2 24 | 1.6% | 9.6% | ||
| Q1 24 | -1.0% | -14.9% |
| Q4 25 | $-0.02 | $-4.28 | ||
| Q3 25 | $0.07 | $1.12 | ||
| Q2 25 | $-6.23 | $1.70 | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | $0.11 | $2.57 | ||
| Q2 24 | $0.13 | $2.42 | ||
| Q1 24 | $-0.08 | $-3.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $8.0M |
| Total DebtLower is stronger | $536.7M | — |
| Stockholders' EquityBook value | $956.0M | $528.0M |
| Total Assets | $2.0B | $1.3B |
| Debt / EquityLower = less leverage | 0.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $8.0M | ||
| Q3 25 | — | $6.9M | ||
| Q2 25 | — | $8.2M | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | — | $18.4M | ||
| Q2 24 | — | $7.7M | ||
| Q1 24 | — | $7.6M |
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | $29.0M |
| Q4 25 | $956.0M | $528.0M | ||
| Q3 25 | $958.7M | $597.1M | ||
| Q2 25 | $939.9M | $592.4M | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | $612.2M | ||
| Q3 24 | $1.2B | $621.6M | ||
| Q2 24 | $1.2B | $592.9M | ||
| Q1 24 | $1.2B | $560.9M |
| Q4 25 | $2.0B | $1.3B | ||
| Q3 25 | $2.0B | $1.3B | ||
| Q2 25 | $1.9B | $1.3B | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $2.3B | $1.2B | ||
| Q2 24 | $2.3B | $1.2B | ||
| Q1 24 | $2.2B | $1.1B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | 0.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $-9.1M |
| Free Cash FlowOCF − Capex | $-2.5M | $-47.9M |
| FCF MarginFCF / Revenue | -0.7% | -15.6% |
| Capex IntensityCapex / Revenue | 2.1% | 12.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $-79.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $-9.1M | ||
| Q3 25 | $36.8M | $83.5M | ||
| Q2 25 | $680.0K | $-3.9M | ||
| Q1 25 | $81.7M | — | ||
| Q4 24 | — | $-18.2M | ||
| Q3 24 | $14.1M | $88.8M | ||
| Q2 24 | $26.7M | $32.9M | ||
| Q1 24 | $9.4M | $74.9M |
| Q4 25 | $-2.5M | $-47.9M | ||
| Q3 25 | $24.6M | $52.3M | ||
| Q2 25 | $-6.5M | $-27.4M | ||
| Q1 25 | $69.8M | — | ||
| Q4 24 | — | $-56.9M | ||
| Q3 24 | $3.2M | $47.2M | ||
| Q2 24 | $15.4M | $21.0M | ||
| Q1 24 | $-555.0K | $55.3M |
| Q4 25 | -0.7% | -15.6% | ||
| Q3 25 | 6.6% | 13.0% | ||
| Q2 25 | -1.8% | -7.0% | ||
| Q1 25 | 19.8% | — | ||
| Q4 24 | — | -18.5% | ||
| Q3 24 | 0.9% | 11.2% | ||
| Q2 24 | 4.4% | 5.3% | ||
| Q1 24 | -0.2% | 13.7% |
| Q4 25 | 2.1% | 12.6% | ||
| Q3 25 | 3.3% | 7.7% | ||
| Q2 25 | 2.0% | 6.0% | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | 3.0% | 9.9% | ||
| Q2 24 | 3.2% | 3.0% | ||
| Q1 24 | 3.0% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | 5.00× | ||
| Q2 25 | — | -0.15× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.94× | 2.19× | ||
| Q2 24 | 4.94× | 0.86× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
