vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Palomar Holdings, Inc. (PLMR). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $253.4M, roughly 1.5× Palomar Holdings, Inc.). On growth, Palomar Holdings, Inc. posted the faster year-over-year revenue change (62.7% vs 4.8%). Palomar Holdings, Inc. produced more free cash flow last quarter ($409.0M vs $-2.5M). Over the past eight quarters, Palomar Holdings, Inc.'s revenue compounded faster (46.2% CAGR vs 6.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Palomar Holdings, Inc. is a specialty insurance holding company that primarily provides property insurance products for catastrophe-exposed residential and commercial assets. It mainly operates across the United States, focusing on core segments including earthquake, flood, and windstorm coverage to meet high-risk property protection demands of customers.
FOXF vs PLMR — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $253.4M |
| Net Profit | $-634.0K | — |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 28.7% |
| Net Margin | -0.2% | — |
| Revenue YoY | 4.8% | 62.7% |
| Net Profit YoY | -113.3% | — |
| EPS (diluted) | $-0.02 | $2.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $253.4M | ||
| Q3 25 | $374.9M | $244.7M | ||
| Q2 25 | $355.0M | $203.3M | ||
| Q1 25 | $352.8M | $174.6M | ||
| Q4 24 | — | $155.8M | ||
| Q3 24 | $359.1M | $148.5M | ||
| Q2 24 | $348.5M | $131.1M | ||
| Q1 24 | $333.5M | $118.5M |
| Q4 25 | $-634.0K | — | ||
| Q3 25 | $2.7M | $51.5M | ||
| Q2 25 | $-259.7M | $46.5M | ||
| Q1 25 | $-141.0K | $42.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | $4.8M | $30.5M | ||
| Q2 24 | $5.4M | $25.7M | ||
| Q1 24 | $-3.5M | $26.4M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 28.7% | ||
| Q3 25 | 4.9% | 27.4% | ||
| Q2 25 | -70.6% | 29.5% | ||
| Q1 25 | 3.2% | 30.8% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | 5.2% | 25.9% | ||
| Q2 24 | 5.3% | 25.5% | ||
| Q1 24 | 2.7% | 29.0% |
| Q4 25 | -0.2% | — | ||
| Q3 25 | 0.7% | 21.0% | ||
| Q2 25 | -73.1% | 22.9% | ||
| Q1 25 | -0.0% | 24.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.3% | 20.5% | ||
| Q2 24 | 1.6% | 19.6% | ||
| Q1 24 | -1.0% | 22.3% |
| Q4 25 | $-0.02 | $2.05 | ||
| Q3 25 | $0.07 | $1.87 | ||
| Q2 25 | $-6.23 | $1.68 | ||
| Q1 25 | $0.00 | $1.57 | ||
| Q4 24 | — | $1.29 | ||
| Q3 24 | $0.11 | $1.15 | ||
| Q2 24 | $0.13 | $1.00 | ||
| Q1 24 | $-0.08 | $1.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $106.9M |
| Total DebtLower is stronger | $536.7M | — |
| Stockholders' EquityBook value | $956.0M | $942.7M |
| Total Assets | $2.0B | $3.1B |
| Debt / EquityLower = less leverage | 0.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $106.9M | ||
| Q3 25 | — | $111.7M | ||
| Q2 25 | — | $81.3M | ||
| Q1 25 | $71.7M | $119.3M | ||
| Q4 24 | — | $80.4M | ||
| Q3 24 | — | $86.5M | ||
| Q2 24 | — | $47.8M | ||
| Q1 24 | — | $61.4M |
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | — |
| Q4 25 | $956.0M | $942.7M | ||
| Q3 25 | $958.7M | $878.1M | ||
| Q2 25 | $939.9M | $847.2M | ||
| Q1 25 | $1.2B | $790.4M | ||
| Q4 24 | — | $729.0M | ||
| Q3 24 | $1.2B | $703.3M | ||
| Q2 24 | $1.2B | $532.6M | ||
| Q1 24 | $1.2B | $501.7M |
| Q4 25 | $2.0B | $3.1B | ||
| Q3 25 | $2.0B | $2.9B | ||
| Q2 25 | $1.9B | $2.8B | ||
| Q1 25 | $2.2B | $2.4B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $2.3B | $2.3B | ||
| Q2 24 | $2.3B | $2.0B | ||
| Q1 24 | $2.2B | $1.9B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $409.1M |
| Free Cash FlowOCF − Capex | $-2.5M | $409.0M |
| FCF MarginFCF / Revenue | -0.7% | 161.4% |
| Capex IntensityCapex / Revenue | 2.1% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $700.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $409.1M | ||
| Q3 25 | $36.8M | $83.6M | ||
| Q2 25 | $680.0K | $120.9M | ||
| Q1 25 | $81.7M | $87.2M | ||
| Q4 24 | — | $261.2M | ||
| Q3 24 | $14.1M | $100.3M | ||
| Q2 24 | $26.7M | $55.1M | ||
| Q1 24 | $9.4M | $33.1M |
| Q4 25 | $-2.5M | $409.0M | ||
| Q3 25 | $24.6M | $83.6M | ||
| Q2 25 | $-6.5M | $120.8M | ||
| Q1 25 | $69.8M | $87.1M | ||
| Q4 24 | — | $260.9M | ||
| Q3 24 | $3.2M | $100.1M | ||
| Q2 24 | $15.4M | — | ||
| Q1 24 | $-555.0K | — |
| Q4 25 | -0.7% | 161.4% | ||
| Q3 25 | 6.6% | 34.2% | ||
| Q2 25 | -1.8% | 59.4% | ||
| Q1 25 | 19.8% | 49.9% | ||
| Q4 24 | — | 167.5% | ||
| Q3 24 | 0.9% | 67.4% | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | -0.2% | — |
| Q4 25 | 2.1% | 0.1% | ||
| Q3 25 | 3.3% | 0.0% | ||
| Q2 25 | 2.0% | 0.0% | ||
| Q1 25 | 3.4% | 0.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 3.0% | 0.1% | ||
| Q2 24 | 3.2% | 0.0% | ||
| Q1 24 | 3.0% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | 1.63× | ||
| Q2 25 | — | 2.60× | ||
| Q1 25 | — | 2.03× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.94× | 3.29× | ||
| Q2 24 | 4.94× | 2.14× | ||
| Q1 24 | — | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
PLMR
Segment breakdown not available.
