vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Root, Inc. (ROOT). Click either name above to swap in a different company.
Root, Inc. is the larger business by last-quarter revenue ($397.0M vs $376.4M, roughly 1.1× FOX FACTORY HOLDING CORP). On growth, Root, Inc. posted the faster year-over-year revenue change (21.5% vs 4.8%). Over the past eight quarters, Root, Inc.'s revenue compounded faster (24.8% CAGR vs 6.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Root Insurance Company is an online car insurance company operating in the United States.
FOXF vs ROOT — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $376.4M | $397.0M |
| Net Profit | $-634.0K | — |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 2.6% |
| Net Margin | -0.2% | — |
| Revenue YoY | 4.8% | 21.5% |
| Net Profit YoY | -113.3% | — |
| EPS (diluted) | $-0.02 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $397.0M | ||
| Q3 25 | $374.9M | $387.8M | ||
| Q2 25 | $355.0M | $382.9M | ||
| Q1 25 | $352.8M | $349.4M | ||
| Q4 24 | — | $326.7M | ||
| Q3 24 | $359.1M | $305.7M | ||
| Q2 24 | $348.5M | $289.2M | ||
| Q1 24 | $333.5M | $254.9M |
| Q4 25 | $-634.0K | — | ||
| Q3 25 | $2.7M | $-5.4M | ||
| Q2 25 | $-259.7M | $22.0M | ||
| Q1 25 | $-141.0K | $18.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $4.8M | $22.8M | ||
| Q2 24 | $5.4M | $-7.8M | ||
| Q1 24 | $-3.5M | $-6.2M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 2.6% | ||
| Q3 25 | 4.9% | 0.1% | ||
| Q2 25 | -70.6% | 7.1% | ||
| Q1 25 | 3.2% | 6.8% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | 5.2% | 11.3% | ||
| Q2 24 | 5.3% | 1.3% | ||
| Q1 24 | 2.7% | 2.1% |
| Q4 25 | -0.2% | — | ||
| Q3 25 | 0.7% | -1.4% | ||
| Q2 25 | -73.1% | 5.7% | ||
| Q1 25 | -0.0% | 5.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.3% | 7.5% | ||
| Q2 24 | 1.6% | -2.7% | ||
| Q1 24 | -1.0% | -2.4% |
| Q4 25 | $-0.02 | $0.35 | ||
| Q3 25 | $0.07 | $-0.35 | ||
| Q2 25 | $-6.23 | $1.29 | ||
| Q1 25 | $0.00 | $1.07 | ||
| Q4 24 | — | $1.42 | ||
| Q3 24 | $0.11 | $1.35 | ||
| Q2 24 | $0.13 | $-0.52 | ||
| Q1 24 | $-0.08 | $-0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $669.3M |
| Total DebtLower is stronger | $536.7M | $200.3M |
| Stockholders' EquityBook value | $956.0M | $284.3M |
| Total Assets | $2.0B | $1.7B |
| Debt / EquityLower = less leverage | 0.56× | 0.70× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $669.3M | ||
| Q3 25 | — | $653.3M | ||
| Q2 25 | — | $641.4M | ||
| Q1 25 | $71.7M | $609.4M | ||
| Q4 24 | — | $599.3M | ||
| Q3 24 | — | $674.8M | ||
| Q2 24 | — | $667.2M | ||
| Q1 24 | — | $640.5M |
| Q4 25 | $536.7M | $200.3M | ||
| Q3 25 | $541.8M | $200.4M | ||
| Q2 25 | $546.9M | $200.1M | ||
| Q1 25 | $552.1M | $200.0M | ||
| Q4 24 | — | $200.1M | ||
| Q3 24 | $558.4M | $300.9M | ||
| Q2 24 | $564.1M | $300.1M | ||
| Q1 24 | $370.4M | $299.3M |
| Q4 25 | $956.0M | $284.3M | ||
| Q3 25 | $958.7M | $265.0M | ||
| Q2 25 | $939.9M | $244.5M | ||
| Q1 25 | $1.2B | $228.7M | ||
| Q4 24 | — | $203.7M | ||
| Q3 24 | $1.2B | $181.9M | ||
| Q2 24 | $1.2B | $151.3M | ||
| Q1 24 | $1.2B | $165.7M |
| Q4 25 | $2.0B | $1.7B | ||
| Q3 25 | $2.0B | $1.6B | ||
| Q2 25 | $1.9B | $1.6B | ||
| Q1 25 | $2.2B | $1.6B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $2.3B | $1.6B | ||
| Q2 24 | $2.3B | $1.5B | ||
| Q1 24 | $2.2B | $1.4B |
| Q4 25 | 0.56× | 0.70× | ||
| Q3 25 | 0.57× | 0.76× | ||
| Q2 25 | 0.58× | 0.82× | ||
| Q1 25 | 0.46× | 0.87× | ||
| Q4 24 | — | 0.98× | ||
| Q3 24 | 0.47× | 1.65× | ||
| Q2 24 | 0.47× | 1.98× | ||
| Q1 24 | 0.31× | 1.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $206.5M |
| Free Cash FlowOCF − Capex | $-2.5M | — |
| FCF MarginFCF / Revenue | -0.7% | — |
| Capex IntensityCapex / Revenue | 2.1% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $206.5M | ||
| Q3 25 | $36.8M | $57.6M | ||
| Q2 25 | $680.0K | $52.0M | ||
| Q1 25 | $81.7M | $26.8M | ||
| Q4 24 | — | $195.7M | ||
| Q3 24 | $14.1M | $49.4M | ||
| Q2 24 | $26.7M | $62.6M | ||
| Q1 24 | $9.4M | $14.5M |
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | — | ||
| Q2 25 | $-6.5M | — | ||
| Q1 25 | $69.8M | — | ||
| Q4 24 | — | $195.3M | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $15.4M | $62.4M | ||
| Q1 24 | $-555.0K | $14.3M |
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | -1.8% | — | ||
| Q1 25 | 19.8% | — | ||
| Q4 24 | — | 59.8% | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 4.4% | 21.6% | ||
| Q1 24 | -0.2% | 5.6% |
| Q4 25 | 2.1% | 0.0% | ||
| Q3 25 | 3.3% | 0.0% | ||
| Q2 25 | 2.0% | 0.0% | ||
| Q1 25 | 3.4% | 0.0% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 3.0% | 0.0% | ||
| Q2 24 | 3.2% | 0.1% | ||
| Q1 24 | 3.0% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | — | ||
| Q2 25 | — | 2.36× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.94× | 2.17× | ||
| Q2 24 | 4.94× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
ROOT
Segment breakdown not available.