vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $205.4M, roughly 1.8× SunOpta Inc.). SunOpta Inc. runs the higher net margin — 0.4% vs -0.2%, a 0.6% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs 4.8%). SunOpta Inc. produced more free cash flow last quarter ($12.1M vs $-2.5M). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs 6.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
FOXF vs STKL — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $205.4M |
| Net Profit | $-634.0K | $816.0K |
| Gross Margin | 30.4% | 12.4% |
| Operating Margin | 4.0% | 3.3% |
| Net Margin | -0.2% | 0.4% |
| Revenue YoY | 4.8% | 16.6% |
| Net Profit YoY | -113.3% | 113.1% |
| EPS (diluted) | $-0.02 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | — | ||
| Q3 25 | $374.9M | $205.4M | ||
| Q2 25 | $355.0M | $191.5M | ||
| Q1 25 | $352.8M | $201.6M | ||
| Q4 24 | — | $193.9M | ||
| Q3 24 | $359.1M | $175.9M | ||
| Q2 24 | $348.5M | $169.5M | ||
| Q1 24 | $333.5M | $184.4M |
| Q4 25 | $-634.0K | — | ||
| Q3 25 | $2.7M | $816.0K | ||
| Q2 25 | $-259.7M | $4.4M | ||
| Q1 25 | $-141.0K | $4.8M | ||
| Q4 24 | — | $-8.7M | ||
| Q3 24 | $4.8M | $-6.2M | ||
| Q2 24 | $5.4M | $-5.3M | ||
| Q1 24 | $-3.5M | $2.9M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | 12.4% | ||
| Q2 25 | 30.9% | 14.8% | ||
| Q1 25 | 28.9% | 15.0% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | 29.9% | 13.0% | ||
| Q2 24 | 31.8% | 12.5% | ||
| Q1 24 | 30.9% | 16.8% |
| Q4 25 | 4.0% | — | ||
| Q3 25 | 4.9% | 3.3% | ||
| Q2 25 | -70.6% | 5.5% | ||
| Q1 25 | 3.2% | 5.2% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | 5.2% | 0.5% | ||
| Q2 24 | 5.3% | 1.2% | ||
| Q1 24 | 2.7% | 5.5% |
| Q4 25 | -0.2% | — | ||
| Q3 25 | 0.7% | 0.4% | ||
| Q2 25 | -73.1% | 2.3% | ||
| Q1 25 | -0.0% | 2.4% | ||
| Q4 24 | — | -4.5% | ||
| Q3 24 | 1.3% | -3.5% | ||
| Q2 24 | 1.6% | -3.1% | ||
| Q1 24 | -1.0% | 1.6% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.07 | $0.01 | ||
| Q2 25 | $-6.23 | $0.03 | ||
| Q1 25 | $0.00 | $0.04 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | $0.11 | $-0.05 | ||
| Q2 24 | $0.13 | $-0.04 | ||
| Q1 24 | $-0.08 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $2.2M |
| Total DebtLower is stronger | $536.7M | $250.8M |
| Stockholders' EquityBook value | $956.0M | $162.8M |
| Total Assets | $2.0B | $694.1M |
| Debt / EquityLower = less leverage | 0.56× | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | $71.7M | $2.3M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | — | $3.2M | ||
| Q1 24 | — | $1.5M |
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | $250.8M | ||
| Q2 25 | $546.9M | $263.3M | ||
| Q1 25 | $552.1M | $260.6M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | $558.4M | $289.9M | ||
| Q2 24 | $564.1M | $303.1M | ||
| Q1 24 | $370.4M | $258.8M |
| Q4 25 | $956.0M | — | ||
| Q3 25 | $958.7M | $162.8M | ||
| Q2 25 | $939.9M | $159.8M | ||
| Q1 25 | $1.2B | $154.8M | ||
| Q4 24 | — | $148.6M | ||
| Q3 24 | $1.2B | $155.0M | ||
| Q2 24 | $1.2B | $158.8M | ||
| Q1 24 | $1.2B | $163.6M |
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | $694.1M | ||
| Q2 25 | $1.9B | $704.9M | ||
| Q1 25 | $2.2B | $690.7M | ||
| Q4 24 | — | $668.5M | ||
| Q3 24 | $2.3B | $699.3M | ||
| Q2 24 | $2.3B | $704.7M | ||
| Q1 24 | $2.2B | $671.8M |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | 1.54× | ||
| Q2 25 | 0.58× | 1.65× | ||
| Q1 25 | 0.46× | 1.68× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | 0.47× | 1.87× | ||
| Q2 24 | 0.47× | 1.91× | ||
| Q1 24 | 0.31× | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $16.3M |
| Free Cash FlowOCF − Capex | $-2.5M | $12.1M |
| FCF MarginFCF / Revenue | -0.7% | 5.9% |
| Capex IntensityCapex / Revenue | 2.1% | 2.1% |
| Cash ConversionOCF / Net Profit | — | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | — | ||
| Q3 25 | $36.8M | $16.3M | ||
| Q2 25 | $680.0K | $-4.5M | ||
| Q1 25 | $81.7M | $22.3M | ||
| Q4 24 | — | $33.1M | ||
| Q3 24 | $14.1M | $17.2M | ||
| Q2 24 | $26.7M | $-5.6M | ||
| Q1 24 | $9.4M | $5.3M |
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | $12.1M | ||
| Q2 25 | $-6.5M | $-9.2M | ||
| Q1 25 | $69.8M | $9.5M | ||
| Q4 24 | — | $24.0M | ||
| Q3 24 | $3.2M | $11.7M | ||
| Q2 24 | $15.4M | $-15.3M | ||
| Q1 24 | $-555.0K | $-2.3M |
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | 5.9% | ||
| Q2 25 | -1.8% | -4.8% | ||
| Q1 25 | 19.8% | 4.7% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | 0.9% | 6.6% | ||
| Q2 24 | 4.4% | -9.0% | ||
| Q1 24 | -0.2% | -1.2% |
| Q4 25 | 2.1% | — | ||
| Q3 25 | 3.3% | 2.1% | ||
| Q2 25 | 2.0% | 2.5% | ||
| Q1 25 | 3.4% | 6.3% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | 3.0% | 3.2% | ||
| Q2 24 | 3.2% | 5.7% | ||
| Q1 24 | 3.0% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | 20.03× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | — | 4.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 4.94× | — | ||
| Q1 24 | — | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
