vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Vital Farms, Inc. (VITL). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($361.1M vs $213.6M, roughly 1.7× Vital Farms, Inc.). On growth, Vital Farms, Inc. posted the faster year-over-year revenue change (28.7% vs 2.3%). Over the past eight quarters, Vital Farms, Inc.'s revenue compounded faster (20.2% CAGR vs 1.8%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
FOXF vs VITL — Head-to-Head
Income Statement — Q4 FY2027 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $361.1M | $213.6M |
| Net Profit | — | $16.3M |
| Gross Margin | 28.3% | 35.8% |
| Operating Margin | -13.0% | 10.0% |
| Net Margin | — | 7.6% |
| Revenue YoY | 2.3% | 28.7% |
| Net Profit YoY | — | 54.3% |
| EPS (diluted) | $-6.86 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 26 | $361.1M | — | ||
| Q1 26 | $368.7M | — | ||
| Q4 25 | $376.4M | $213.6M | ||
| Q3 25 | $374.9M | $198.9M | ||
| Q2 25 | $355.0M | $184.8M | ||
| Q1 25 | $352.8M | $162.2M | ||
| Q4 24 | — | $166.0M | ||
| Q3 24 | $359.1M | $145.0M |
| Q4 26 | — | — | ||
| Q1 26 | $-15.0M | — | ||
| Q4 25 | $-634.0K | $16.3M | ||
| Q3 25 | $2.7M | $16.4M | ||
| Q2 25 | $-259.7M | $16.6M | ||
| Q1 25 | $-141.0K | $16.9M | ||
| Q4 24 | — | $10.6M | ||
| Q3 24 | $4.8M | $7.4M |
| Q4 26 | 28.3% | — | ||
| Q1 26 | 28.9% | — | ||
| Q4 25 | 30.4% | 35.8% | ||
| Q3 25 | 31.2% | 37.7% | ||
| Q2 25 | 30.9% | 38.9% | ||
| Q1 25 | 28.9% | 38.5% | ||
| Q4 24 | — | 36.1% | ||
| Q3 24 | 29.9% | 36.9% |
| Q4 26 | -13.0% | — | ||
| Q1 26 | 72.8% | — | ||
| Q4 25 | 4.0% | 10.0% | ||
| Q3 25 | 4.9% | 10.8% | ||
| Q2 25 | -70.6% | 12.9% | ||
| Q1 25 | 3.2% | 13.4% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | 5.2% | 6.4% |
| Q4 26 | — | — | ||
| Q1 26 | -4.1% | — | ||
| Q4 25 | -0.2% | 7.6% | ||
| Q3 25 | 0.7% | 8.3% | ||
| Q2 25 | -73.1% | 9.0% | ||
| Q1 25 | -0.0% | 10.4% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | 1.3% | 5.1% |
| Q4 26 | $-6.86 | — | ||
| Q1 26 | $-0.36 | — | ||
| Q4 25 | $-0.02 | $0.35 | ||
| Q3 25 | $0.07 | $0.36 | ||
| Q2 25 | $-6.23 | $0.36 | ||
| Q1 25 | $0.00 | $0.37 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | $0.11 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.0M | $48.8M |
| Total DebtLower is stronger | $26.9M | — |
| Stockholders' EquityBook value | $670.2M | $351.3M |
| Total Assets | $1.7B | $518.7M |
| Debt / EquityLower = less leverage | 0.04× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | $58.0M | — | ||
| Q1 26 | $53.9M | — | ||
| Q4 25 | — | $48.8M | ||
| Q3 25 | — | $93.8M | ||
| Q2 25 | — | $108.2M | ||
| Q1 25 | $71.7M | $156.3M | ||
| Q4 24 | — | $150.6M | ||
| Q3 24 | — | $149.5M |
| Q4 26 | $26.9M | — | ||
| Q1 26 | $26.9M | — | ||
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — |
| Q4 26 | $670.2M | — | ||
| Q1 26 | $658.8M | — | ||
| Q4 25 | $956.0M | $351.3M | ||
| Q3 25 | $958.7M | $331.2M | ||
| Q2 25 | $939.9M | $309.8M | ||
| Q1 25 | $1.2B | $288.9M | ||
| Q4 24 | — | $269.3M | ||
| Q3 24 | $1.2B | $253.4M |
| Q4 26 | $1.7B | — | ||
| Q1 26 | $1.7B | — | ||
| Q4 25 | $2.0B | $518.7M | ||
| Q3 25 | $2.0B | $481.5M | ||
| Q2 25 | $1.9B | $430.8M | ||
| Q1 25 | $2.2B | $376.9M | ||
| Q4 24 | — | $359.3M | ||
| Q3 24 | $2.3B | $344.7M |
| Q4 26 | 0.04× | — | ||
| Q1 26 | 0.04× | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.9M | $5.8M |
| Free Cash FlowOCF − Capex | — | $-32.1M |
| FCF MarginFCF / Revenue | — | -15.1% |
| Capex IntensityCapex / Revenue | — | 17.8% |
| Cash ConversionOCF / Net Profit | — | 0.35× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-48.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | $60.9M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $5.3M | $5.8M | ||
| Q3 25 | $36.8M | $23.4M | ||
| Q2 25 | $680.0K | $-761.0K | ||
| Q1 25 | $81.7M | $5.3M | ||
| Q4 24 | — | $14.8M | ||
| Q3 24 | $14.1M | $10.0M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-2.5M | $-32.1M | ||
| Q3 25 | $24.6M | $-10.6M | ||
| Q2 25 | $-6.5M | $-7.6M | ||
| Q1 25 | $69.8M | $2.1M | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | $3.2M | $6.4M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -0.7% | -15.1% | ||
| Q3 25 | 6.6% | -5.3% | ||
| Q2 25 | -1.8% | -4.1% | ||
| Q1 25 | 19.8% | 1.3% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | 0.9% | 4.4% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 17.8% | ||
| Q3 25 | 3.3% | 17.1% | ||
| Q2 25 | 2.0% | 3.7% | ||
| Q1 25 | 3.4% | 1.9% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | 3.0% | 2.5% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | 13.41× | 1.43× | ||
| Q2 25 | — | -0.05× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 2.94× | 1.34× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Aftermarket Applications Group | $126.2M | 35% |
| Specialty Sports Group | $118.2M | 33% |
| Powered Vehicles Group | $116.7M | 32% |
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
