vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $334.0M, roughly 1.1× WYNDHAM HOTELS & RESORTS, INC.). FOX FACTORY HOLDING CORP runs the higher net margin — -0.2% vs -18.0%, a 17.8% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs -76.3%). WYNDHAM HOTELS & RESORTS, INC. produced more free cash flow last quarter ($168.0M vs $-2.5M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs -4.6%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
FOXF vs WH — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $334.0M |
| Net Profit | $-634.0K | $-60.0M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | — |
| Net Margin | -0.2% | -18.0% |
| Revenue YoY | 4.8% | -76.3% |
| Net Profit YoY | -113.3% | -170.6% |
| EPS (diluted) | $-0.02 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $376.4M | $334.0M | ||
| Q3 25 | $374.9M | $382.0M | ||
| Q2 25 | $355.0M | $397.0M | ||
| Q1 25 | $352.8M | $316.0M | ||
| Q4 24 | — | $336.0M | ||
| Q3 24 | $359.1M | $396.0M | ||
| Q2 24 | $348.5M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $-634.0K | $-60.0M | ||
| Q3 25 | $2.7M | $105.0M | ||
| Q2 25 | $-259.7M | $87.0M | ||
| Q1 25 | $-141.0K | $61.0M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | $4.8M | $102.0M | ||
| Q2 24 | $5.4M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | -11.4% | ||
| Q3 25 | 4.9% | 46.6% | ||
| Q2 25 | -70.6% | 37.8% | ||
| Q1 25 | 3.2% | 35.4% | ||
| Q4 24 | — | 38.4% | ||
| Q3 24 | 5.2% | 43.2% | ||
| Q2 24 | 5.3% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | -0.2% | -18.0% | ||
| Q3 25 | 0.7% | 27.5% | ||
| Q2 25 | -73.1% | 21.9% | ||
| Q1 25 | -0.0% | 19.3% | ||
| Q4 24 | — | 25.3% | ||
| Q3 24 | 1.3% | 25.8% | ||
| Q2 24 | 1.6% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $-0.02 | $-0.77 | ||
| Q3 25 | $0.07 | $1.36 | ||
| Q2 25 | $-6.23 | $1.13 | ||
| Q1 25 | $0.00 | $0.78 | ||
| Q4 24 | — | $1.06 | ||
| Q3 24 | $0.11 | $1.29 | ||
| Q2 24 | $0.13 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $64.0M |
| Total DebtLower is stronger | $536.7M | — |
| Stockholders' EquityBook value | $956.0M | $468.0M |
| Total Assets | $2.0B | $4.2B |
| Debt / EquityLower = less leverage | 0.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | — | $64.0M | ||
| Q3 25 | — | $70.0M | ||
| Q2 25 | — | $50.0M | ||
| Q1 25 | $71.7M | $48.0M | ||
| Q4 24 | — | $103.0M | ||
| Q3 24 | — | $72.0M | ||
| Q2 24 | — | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | $536.7M | $2.5B | ||
| Q3 25 | $541.8M | $2.6B | ||
| Q2 25 | $546.9M | $2.5B | ||
| Q1 25 | $552.1M | $2.5B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | $558.4M | $2.4B | ||
| Q2 24 | $564.1M | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $956.0M | $468.0M | ||
| Q3 25 | $958.7M | $583.0M | ||
| Q2 25 | $939.9M | $570.0M | ||
| Q1 25 | $1.2B | $579.0M | ||
| Q4 24 | — | $650.0M | ||
| Q3 24 | $1.2B | $583.0M | ||
| Q2 24 | $1.2B | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $2.0B | $4.2B | ||
| Q3 25 | $2.0B | $4.3B | ||
| Q2 25 | $1.9B | $4.3B | ||
| Q1 25 | $2.2B | $4.2B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | $2.3B | $4.2B | ||
| Q2 24 | $2.3B | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | 5.37× | ||
| Q3 25 | 0.57× | 4.43× | ||
| Q2 25 | 0.58× | 4.44× | ||
| Q1 25 | 0.46× | 4.29× | ||
| Q4 24 | — | 3.72× | ||
| Q3 24 | 0.47× | 4.19× | ||
| Q2 24 | 0.47× | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $367.0M |
| Free Cash FlowOCF − Capex | $-2.5M | $168.0M |
| FCF MarginFCF / Revenue | -0.7% | 50.3% |
| Capex IntensityCapex / Revenue | 2.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | $5.3M | $152.0M | ||
| Q3 25 | $36.8M | $86.0M | ||
| Q2 25 | $680.0K | $70.0M | ||
| Q1 25 | $81.7M | $59.0M | ||
| Q4 24 | — | $134.0M | ||
| Q3 24 | $14.1M | $79.0M | ||
| Q2 24 | $26.7M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | $-2.5M | $136.0M | ||
| Q3 25 | $24.6M | $75.0M | ||
| Q2 25 | $-6.5M | $58.0M | ||
| Q1 25 | $69.8M | $52.0M | ||
| Q4 24 | — | $109.0M | ||
| Q3 24 | $3.2M | $71.0M | ||
| Q2 24 | $15.4M | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | -0.7% | 40.7% | ||
| Q3 25 | 6.6% | 19.6% | ||
| Q2 25 | -1.8% | 14.6% | ||
| Q1 25 | 19.8% | 16.5% | ||
| Q4 24 | — | 32.4% | ||
| Q3 24 | 0.9% | 17.9% | ||
| Q2 24 | 4.4% | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 4.8% | ||
| Q3 25 | 3.3% | 2.9% | ||
| Q2 25 | 2.0% | 3.0% | ||
| Q1 25 | 3.4% | 2.2% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | 3.0% | 2.0% | ||
| Q2 24 | 3.2% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | 0.82× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.97× | ||
| Q4 24 | — | 1.58× | ||
| Q3 24 | 2.94× | 0.77× | ||
| Q2 24 | 4.94× | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
