vs

Side-by-side financial comparison of FIRST INDUSTRIAL REALTY TRUST INC (FR) and Paymentus Holdings, Inc. (PAY). Click either name above to swap in a different company.

Paymentus Holdings, Inc. is the larger business by last-quarter revenue ($330.5M vs $194.8M, roughly 1.7× FIRST INDUSTRIAL REALTY TRUST INC). FIRST INDUSTRIAL REALTY TRUST INC runs the higher net margin — 75.9% vs 6.3%, a 69.7% gap on every dollar of revenue. On growth, Paymentus Holdings, Inc. posted the faster year-over-year revenue change (28.1% vs 10.0%). Over the past eight quarters, Paymentus Holdings, Inc.'s revenue compounded faster (33.7% CAGR vs 8.9%).

First Potomac Realty Trust was a real estate investment trust that invested in industrial properties and business parks in the suburbs of the Washington metropolitan area. In 2017, it was acquired by Government Properties Income Trust.

Paymentus Holdings, Inc. is a leading cloud-based bill payment and customer engagement technology provider. It offers integrated digital payment solutions, billing automation tools, and self-service portals for enterprises across utilities, financial services, government, healthcare, and telecommunications segments, primarily operating in the North American market.

FR vs PAY — Head-to-Head

Bigger by revenue
PAY
PAY
1.7× larger
PAY
$330.5M
$194.8M
FR
Growing faster (revenue YoY)
PAY
PAY
+18.1% gap
PAY
28.1%
10.0%
FR
Higher net margin
FR
FR
69.7% more per $
FR
75.9%
6.3%
PAY
Faster 2-yr revenue CAGR
PAY
PAY
Annualised
PAY
33.7%
8.9%
FR

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
FR
FR
PAY
PAY
Revenue
$194.8M
$330.5M
Net Profit
$147.9M
$20.7M
Gross Margin
25.4%
Operating Margin
7.3%
Net Margin
75.9%
6.3%
Revenue YoY
10.0%
28.1%
Net Profit YoY
179.7%
57.2%
EPS (diluted)
$1.08
$0.16

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FR
FR
PAY
PAY
Q1 26
$194.8M
Q4 25
$188.4M
$330.5M
Q3 25
$181.4M
$310.7M
Q2 25
$180.2M
$280.1M
Q1 25
$177.1M
$275.2M
Q4 24
$175.6M
$257.9M
Q3 24
$167.6M
$231.6M
Q2 24
$164.1M
$197.4M
Net Profit
FR
FR
PAY
PAY
Q1 26
$147.9M
Q4 25
$78.8M
$20.7M
Q3 25
$65.3M
$17.7M
Q2 25
$55.2M
$14.7M
Q1 25
$48.1M
$13.8M
Q4 24
$68.4M
$13.1M
Q3 24
$99.4M
$14.4M
Q2 24
$51.3M
$9.4M
Gross Margin
FR
FR
PAY
PAY
Q1 26
Q4 25
25.4%
Q3 25
24.1%
Q2 25
25.5%
Q1 25
24.0%
Q4 24
25.6%
Q3 24
26.2%
Q2 24
29.8%
Operating Margin
FR
FR
PAY
PAY
Q1 26
Q4 25
34.6%
7.3%
Q3 25
37.0%
6.4%
Q2 25
31.7%
5.7%
Q1 25
31.2%
5.7%
Q4 24
40.1%
5.5%
Q3 24
62.6%
5.2%
Q2 24
31.8%
5.2%
Net Margin
FR
FR
PAY
PAY
Q1 26
75.9%
Q4 25
41.8%
6.3%
Q3 25
36.0%
5.7%
Q2 25
30.6%
5.3%
Q1 25
27.2%
5.0%
Q4 24
39.0%
5.1%
Q3 24
59.3%
6.2%
Q2 24
31.3%
4.7%
EPS (diluted)
FR
FR
PAY
PAY
Q1 26
$1.08
Q4 25
$0.60
$0.16
Q3 25
$0.49
$0.14
Q2 25
$0.42
$0.11
Q1 25
$0.36
$0.11
Q4 24
$0.51
$0.11
Q3 24
$0.75
$0.11
Q2 24
$0.39
$0.07

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FR
FR
PAY
PAY
Cash + ST InvestmentsLiquidity on hand
$320.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$2.9B
$560.4M
Total Assets
$5.8B
$667.9M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FR
FR
PAY
PAY
Q1 26
Q4 25
$78.0M
$320.9M
Q3 25
$33.5M
$287.9M
Q2 25
$34.9M
$266.4M
Q1 25
$35.7M
$245.8M
Q4 24
$44.5M
$205.9M
Q3 24
$47.1M
$187.5M
Q2 24
$38.5M
$188.8M
Stockholders' Equity
FR
FR
PAY
PAY
Q1 26
$2.9B
Q4 25
$2.7B
$560.4M
Q3 25
$2.7B
$537.4M
Q2 25
$2.6B
$516.7M
Q1 25
$2.7B
$500.4M
Q4 24
$2.7B
$485.6M
Q3 24
$2.6B
$468.8M
Q2 24
$2.6B
$451.6M
Total Assets
FR
FR
PAY
PAY
Q1 26
$5.8B
Q4 25
$5.7B
$667.9M
Q3 25
$5.5B
$644.4M
Q2 25
$5.5B
$609.5M
Q1 25
$5.4B
$590.9M
Q4 24
$5.3B
$576.2M
Q3 24
$5.2B
$552.9M
Q2 24
$5.2B
$527.7M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FR
FR
PAY
PAY
Operating Cash FlowLast quarter
$45.1M
Free Cash FlowOCF − Capex
$45.0M
FCF MarginFCF / Revenue
13.6%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
2.18×
TTM Free Cash FlowTrailing 4 quarters
$161.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FR
FR
PAY
PAY
Q1 26
Q4 25
$461.3M
$45.1M
Q3 25
$124.6M
$35.1M
Q2 25
$126.1M
$31.5M
Q1 25
$88.6M
$50.4M
Q4 24
$352.5M
$27.9M
Q3 24
$105.5M
$6.7M
Q2 24
$107.7M
$18.0M
Free Cash Flow
FR
FR
PAY
PAY
Q1 26
Q4 25
$45.0M
Q3 25
$35.0M
Q2 25
$31.4M
Q1 25
$50.4M
Q4 24
$27.8M
Q3 24
$6.7M
Q2 24
$17.8M
FCF Margin
FR
FR
PAY
PAY
Q1 26
Q4 25
13.6%
Q3 25
11.3%
Q2 25
11.2%
Q1 25
18.3%
Q4 24
10.8%
Q3 24
2.9%
Q2 24
9.0%
Capex Intensity
FR
FR
PAY
PAY
Q1 26
Q4 25
0.0%
Q3 25
0.0%
Q2 25
0.0%
Q1 25
0.0%
Q4 24
0.0%
Q3 24
0.0%
Q2 24
0.1%
Cash Conversion
FR
FR
PAY
PAY
Q1 26
Q4 25
5.85×
2.18×
Q3 25
1.91×
1.98×
Q2 25
2.28×
2.14×
Q1 25
1.84×
3.65×
Q4 24
5.15×
2.12×
Q3 24
1.06×
0.47×
Q2 24
2.10×
1.93×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FR
FR

Segment breakdown not available.

PAY
PAY

Payment Transaction Processing Revenue$326.9M99%
Other$3.5M1%

Related Comparisons