vs
Side-by-side financial comparison of JFrog Ltd (FROG) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $145.3M, roughly 1.4× JFrog Ltd). SunOpta Inc. runs the higher net margin — 0.4% vs -10.5%, a 10.9% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 16.6%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $12.1M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 7.4%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
FROG vs STKL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $205.4M |
| Net Profit | $-15.2M | $816.0K |
| Gross Margin | 77.9% | 12.4% |
| Operating Margin | -14.7% | 3.3% |
| Net Margin | -10.5% | 0.4% |
| Revenue YoY | 25.2% | 16.6% |
| Net Profit YoY | 34.4% | 113.1% |
| EPS (diluted) | $-0.13 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.3M | — | ||
| Q3 25 | $136.9M | $205.4M | ||
| Q2 25 | $127.2M | $191.5M | ||
| Q1 25 | $122.4M | $201.6M | ||
| Q4 24 | $116.1M | $193.9M | ||
| Q3 24 | $109.1M | $175.9M | ||
| Q2 24 | $103.0M | $169.5M | ||
| Q1 24 | $100.3M | $184.4M |
| Q4 25 | $-15.2M | — | ||
| Q3 25 | $-16.4M | $816.0K | ||
| Q2 25 | $-21.7M | $4.4M | ||
| Q1 25 | $-18.5M | $4.8M | ||
| Q4 24 | $-23.2M | $-8.7M | ||
| Q3 24 | $-22.9M | $-6.2M | ||
| Q2 24 | $-14.3M | $-5.3M | ||
| Q1 24 | $-8.8M | $2.9M |
| Q4 25 | 77.9% | — | ||
| Q3 25 | 77.4% | 12.4% | ||
| Q2 25 | 76.3% | 14.8% | ||
| Q1 25 | 75.3% | 15.0% | ||
| Q4 24 | 75.4% | 10.9% | ||
| Q3 24 | 75.0% | 13.0% | ||
| Q2 24 | 78.8% | 12.5% | ||
| Q1 24 | 79.5% | 16.8% |
| Q4 25 | -14.7% | — | ||
| Q3 25 | -15.8% | 3.3% | ||
| Q2 25 | -20.4% | 5.5% | ||
| Q1 25 | -18.8% | 5.2% | ||
| Q4 24 | -21.9% | 1.4% | ||
| Q3 24 | -27.4% | 0.5% | ||
| Q2 24 | -18.6% | 1.2% | ||
| Q1 24 | -16.6% | 5.5% |
| Q4 25 | -10.5% | — | ||
| Q3 25 | -12.0% | 0.4% | ||
| Q2 25 | -17.0% | 2.3% | ||
| Q1 25 | -15.1% | 2.4% | ||
| Q4 24 | -20.0% | -4.5% | ||
| Q3 24 | -21.0% | -3.5% | ||
| Q2 24 | -13.9% | -3.1% | ||
| Q1 24 | -8.8% | 1.6% |
| Q4 25 | $-0.13 | — | ||
| Q3 25 | $-0.14 | $0.01 | ||
| Q2 25 | $-0.19 | $0.03 | ||
| Q1 25 | $-0.16 | $0.04 | ||
| Q4 24 | $-0.21 | $-0.08 | ||
| Q3 24 | $-0.21 | $-0.05 | ||
| Q2 24 | $-0.13 | $-0.04 | ||
| Q1 24 | $-0.08 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $2.2M |
| Total DebtLower is stronger | — | $250.8M |
| Stockholders' EquityBook value | $887.4M | $162.8M |
| Total Assets | $1.3B | $694.1M |
| Debt / EquityLower = less leverage | — | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $704.4M | — | ||
| Q3 25 | $651.1M | $2.2M | ||
| Q2 25 | $611.7M | $2.2M | ||
| Q1 25 | $563.5M | $2.3M | ||
| Q4 24 | $522.0M | $1.6M | ||
| Q3 24 | $467.8M | $2.9M | ||
| Q2 24 | $591.3M | $3.2M | ||
| Q1 24 | $579.6M | $1.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $250.8M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $260.6M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $289.9M | ||
| Q2 24 | — | $303.1M | ||
| Q1 24 | — | $258.8M |
| Q4 25 | $887.4M | — | ||
| Q3 25 | $859.4M | $162.8M | ||
| Q2 25 | $826.5M | $159.8M | ||
| Q1 25 | $800.0M | $154.8M | ||
| Q4 24 | $773.5M | $148.6M | ||
| Q3 24 | $756.2M | $155.0M | ||
| Q2 24 | $721.4M | $158.8M | ||
| Q1 24 | $707.8M | $163.6M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | $694.1M | ||
| Q2 25 | $1.2B | $704.9M | ||
| Q1 25 | $1.2B | $690.7M | ||
| Q4 24 | $1.1B | $668.5M | ||
| Q3 24 | $1.1B | $699.3M | ||
| Q2 24 | $1.0B | $704.7M | ||
| Q1 24 | $997.1M | $671.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $16.3M |
| Free Cash FlowOCF − Capex | $49.9M | $12.1M |
| FCF MarginFCF / Revenue | 34.3% | 5.9% |
| Capex IntensityCapex / Revenue | 0.6% | 2.1% |
| Cash ConversionOCF / Net Profit | — | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.7M | — | ||
| Q3 25 | $30.2M | $16.3M | ||
| Q2 25 | $36.1M | $-4.5M | ||
| Q1 25 | $28.8M | $22.3M | ||
| Q4 24 | $49.1M | $33.1M | ||
| Q3 24 | $27.6M | $17.2M | ||
| Q2 24 | $16.7M | $-5.6M | ||
| Q1 24 | $17.5M | $5.3M |
| Q4 25 | $49.9M | — | ||
| Q3 25 | $28.8M | $12.1M | ||
| Q2 25 | $35.5M | $-9.2M | ||
| Q1 25 | $28.1M | $9.5M | ||
| Q4 24 | $48.5M | $24.0M | ||
| Q3 24 | $26.7M | $11.7M | ||
| Q2 24 | $16.0M | $-15.3M | ||
| Q1 24 | $16.6M | $-2.3M |
| Q4 25 | 34.3% | — | ||
| Q3 25 | 21.0% | 5.9% | ||
| Q2 25 | 27.9% | -4.8% | ||
| Q1 25 | 23.0% | 4.7% | ||
| Q4 24 | 41.8% | 12.4% | ||
| Q3 24 | 24.5% | 6.6% | ||
| Q2 24 | 15.5% | -9.0% | ||
| Q1 24 | 16.6% | -1.2% |
| Q4 25 | 0.6% | — | ||
| Q3 25 | 1.0% | 2.1% | ||
| Q2 25 | 0.5% | 2.5% | ||
| Q1 25 | 0.5% | 6.3% | ||
| Q4 24 | 0.5% | 4.7% | ||
| Q3 24 | 0.9% | 3.2% | ||
| Q2 24 | 0.7% | 5.7% | ||
| Q1 24 | 0.8% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | 20.03× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | — | 4.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FROG
Segment breakdown not available.
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
