vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and GAIA, INC (GAIA). Click either name above to swap in a different company.
Primis Financial Corp. is the larger business by last-quarter revenue ($45.6M vs $25.5M, roughly 1.8× GAIA, INC). Primis Financial Corp. runs the higher net margin — 16.0% vs -0.3%, a 16.3% gap on every dollar of revenue. Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs 9.4%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
FRST vs GAIA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $25.5M |
| Net Profit | $7.3M | $-75.0K |
| Gross Margin | — | 87.6% |
| Operating Margin | — | -2.6% |
| Net Margin | 16.0% | -0.3% |
| Revenue YoY | — | 5.8% |
| Net Profit YoY | 200.0% | 91.7% |
| EPS (diluted) | $0.30 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $25.5M | ||
| Q3 25 | $41.0M | $25.0M | ||
| Q2 25 | $43.2M | $24.6M | ||
| Q1 25 | $58.7M | $23.8M | ||
| Q4 24 | $38.8M | $24.1M | ||
| Q3 24 | $37.3M | $22.0M | ||
| Q2 24 | $35.7M | $21.9M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $-75.0K | ||
| Q3 25 | $6.8M | $-1.2M | ||
| Q2 25 | $2.4M | $-2.0M | ||
| Q1 25 | $22.6M | $-1.2M | ||
| Q4 24 | $-26.2M | $-907.0K | ||
| Q3 24 | $1.2M | $-1.2M | ||
| Q2 24 | $3.4M | $-2.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 84.5% |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | -2.6% | ||
| Q3 25 | 21.3% | -5.0% | ||
| Q2 25 | 6.9% | -8.9% | ||
| Q1 25 | 41.9% | -4.3% | ||
| Q4 24 | -123.0% | -7.1% | ||
| Q3 24 | -3.1% | -5.3% | ||
| Q2 24 | 7.8% | -9.1% |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | -0.3% | ||
| Q3 25 | 16.7% | -4.6% | ||
| Q2 25 | 5.6% | -8.3% | ||
| Q1 25 | 38.6% | -5.1% | ||
| Q4 24 | -100.3% | -3.8% | ||
| Q3 24 | 3.3% | -5.4% | ||
| Q2 24 | 9.6% | -9.9% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $-0.02 | ||
| Q3 25 | $0.28 | $-0.05 | ||
| Q2 25 | $0.10 | $-0.07 | ||
| Q1 25 | $0.92 | $-0.04 | ||
| Q4 24 | $-0.95 | $-0.03 | ||
| Q3 24 | $0.05 | $-0.05 | ||
| Q2 24 | $0.14 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $427.2M | $87.9M |
| Total Assets | $4.3B | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $13.5M | ||
| Q3 25 | $63.9M | $14.2M | ||
| Q2 25 | $94.1M | $13.9M | ||
| Q1 25 | $57.0M | $13.1M | ||
| Q4 24 | $64.5M | $5.9M | ||
| Q3 24 | $77.3M | $4.4M | ||
| Q2 24 | $66.6M | $5.5M |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $87.9M | ||
| Q3 25 | $382.2M | $86.3M | ||
| Q2 25 | $376.4M | $85.7M | ||
| Q1 25 | $375.6M | $87.0M | ||
| Q4 24 | $351.8M | $80.7M | ||
| Q3 24 | $381.0M | $81.2M | ||
| Q2 24 | $376.0M | $82.1M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $154.6M | ||
| Q3 25 | $4.0B | $151.1M | ||
| Q2 25 | $3.9B | $147.0M | ||
| Q1 25 | $3.7B | $148.5M | ||
| Q4 24 | $3.7B | $141.2M | ||
| Q3 24 | $4.0B | $139.6M | ||
| Q2 24 | $4.0B | $142.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $1.8M |
| Free Cash FlowOCF − Capex | — | $76.0K |
| FCF MarginFCF / Revenue | — | 0.3% |
| Capex IntensityCapex / Revenue | — | 6.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $1.8M | ||
| Q3 25 | $-11.4M | $326.0K | ||
| Q2 25 | $-41.0M | $2.3M | ||
| Q1 25 | $34.4M | $1.3M | ||
| Q4 24 | $19.5M | $2.7M | ||
| Q3 24 | $6.1M | $409.0K | ||
| Q2 24 | $52.3M | $-2.1M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $76.0K | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $880.0K | ||
| Q1 25 | — | $268.0K | ||
| Q4 24 | $18.3M | $1.6M | ||
| Q3 24 | — | $-952.0K | ||
| Q2 24 | — | $-3.5M |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | 0.3% | ||
| Q3 25 | — | -6.4% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | 47.3% | 6.5% | ||
| Q3 24 | — | -4.3% | ||
| Q2 24 | — | -16.1% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 6.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | 3.1% | 4.6% | ||
| Q3 24 | 0.0% | 6.2% | ||
| Q2 24 | 0.0% | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | — | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
