vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and MAGNACHIP SEMICONDUCTOR Corp (MX). Click either name above to swap in a different company.
Primis Financial Corp. is the larger business by last-quarter revenue ($45.6M vs $40.6M, roughly 1.1× MAGNACHIP SEMICONDUCTOR Corp). Primis Financial Corp. runs the higher net margin — 16.0% vs -19.9%, a 35.9% gap on every dollar of revenue. Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs -3.4%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
FRST vs MX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $40.6M |
| Net Profit | $7.3M | $-8.1M |
| Gross Margin | — | 9.3% |
| Operating Margin | — | -26.1% |
| Net Margin | 16.0% | -19.9% |
| Revenue YoY | — | -20.7% |
| Net Profit YoY | 200.0% | 50.4% |
| EPS (diluted) | $0.30 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $40.6M | ||
| Q3 25 | $41.0M | $45.9M | ||
| Q2 25 | $43.2M | $47.6M | ||
| Q1 25 | $58.7M | $44.7M | ||
| Q4 24 | $38.8M | $51.2M | ||
| Q3 24 | $37.3M | $55.4M | ||
| Q2 24 | $35.7M | $46.4M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $-8.1M | ||
| Q3 25 | $6.8M | $-13.1M | ||
| Q2 25 | $2.4M | $323.0K | ||
| Q1 25 | $22.6M | $-8.9M | ||
| Q4 24 | $-26.2M | $-16.3M | ||
| Q3 24 | $1.2M | $-9.6M | ||
| Q2 24 | $3.4M | $-13.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 21.1% |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | -26.1% | ||
| Q3 25 | 21.3% | -25.1% | ||
| Q2 25 | 6.9% | -15.6% | ||
| Q1 25 | 41.9% | -14.1% | ||
| Q4 24 | -123.0% | -12.5% | ||
| Q3 24 | -3.1% | -8.1% | ||
| Q2 24 | 7.8% | -12.3% |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | -19.9% | ||
| Q3 25 | 16.7% | -28.5% | ||
| Q2 25 | 5.6% | 0.7% | ||
| Q1 25 | 38.6% | -19.9% | ||
| Q4 24 | -100.3% | -31.8% | ||
| Q3 24 | 3.3% | -17.3% | ||
| Q2 24 | 9.6% | -28.0% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $-0.23 | ||
| Q3 25 | $0.28 | $-0.36 | ||
| Q2 25 | $0.10 | $0.01 | ||
| Q1 25 | $0.92 | $-0.24 | ||
| Q4 24 | $-0.95 | $-0.44 | ||
| Q3 24 | $0.05 | $-0.26 | ||
| Q2 24 | $0.14 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | $103.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $427.2M | $248.3M |
| Total Assets | $4.3B | $351.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $103.8M | ||
| Q3 25 | $63.9M | $108.0M | ||
| Q2 25 | $94.1M | $113.3M | ||
| Q1 25 | $57.0M | $132.7M | ||
| Q4 24 | $64.5M | $138.6M | ||
| Q3 24 | $77.3M | $151.1M | ||
| Q2 24 | $66.6M | $162.5M |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $248.3M | ||
| Q3 25 | $382.2M | $255.3M | ||
| Q2 25 | $376.4M | $270.2M | ||
| Q1 25 | $375.6M | $269.2M | ||
| Q4 24 | $351.8M | $276.8M | ||
| Q3 24 | $381.0M | $299.6M | ||
| Q2 24 | $376.0M | $305.8M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $351.5M | ||
| Q3 25 | $4.0B | $359.6M | ||
| Q2 25 | $3.9B | $370.5M | ||
| Q1 25 | $3.7B | $373.9M | ||
| Q4 24 | $3.7B | $379.3M | ||
| Q3 24 | $4.0B | $411.4M | ||
| Q2 24 | $4.0B | $412.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $5.4M |
| Free Cash FlowOCF − Capex | — | $-4.8M |
| FCF MarginFCF / Revenue | — | -11.9% |
| Capex IntensityCapex / Revenue | — | 25.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-54.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $5.4M | ||
| Q3 25 | $-11.4M | $162.0K | ||
| Q2 25 | $-41.0M | $-25.1M | ||
| Q1 25 | $34.4M | $-4.7M | ||
| Q4 24 | $19.5M | $11.9M | ||
| Q3 24 | $6.1M | $-12.9M | ||
| Q2 24 | $52.3M | $-1.1M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $-4.8M | ||
| Q3 25 | — | $-7.5M | ||
| Q2 25 | — | $-37.0M | ||
| Q1 25 | — | $-4.9M | ||
| Q4 24 | $18.3M | $4.4M | ||
| Q3 24 | — | $-15.5M | ||
| Q2 24 | — | $-2.0M |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | -11.9% | ||
| Q3 25 | — | -16.3% | ||
| Q2 25 | — | -77.7% | ||
| Q1 25 | — | -10.9% | ||
| Q4 24 | 47.3% | 8.7% | ||
| Q3 24 | — | -28.0% | ||
| Q2 24 | — | -4.3% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 25.3% | ||
| Q3 25 | — | 16.7% | ||
| Q2 25 | — | 24.9% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | 3.1% | 14.5% | ||
| Q3 24 | 0.0% | 4.7% | ||
| Q2 24 | 0.0% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | — | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | -77.81× | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
