vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and REGIS CORP (RGS). Click either name above to swap in a different company.
REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $45.6M, roughly 1.3× Primis Financial Corp.). Primis Financial Corp. runs the higher net margin — 16.0% vs 0.8%, a 15.2% gap on every dollar of revenue. Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs 7.8%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
FRST vs RGS — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $57.1M |
| Net Profit | $7.3M | $456.0K |
| Gross Margin | — | — |
| Operating Margin | — | 10.8% |
| Net Margin | 16.0% | 0.8% |
| Revenue YoY | — | 22.3% |
| Net Profit YoY | 200.0% | -94.0% |
| EPS (diluted) | $0.30 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $57.1M | ||
| Q3 25 | $41.0M | $59.0M | ||
| Q2 25 | $43.2M | $60.4M | ||
| Q1 25 | $58.7M | $57.0M | ||
| Q4 24 | $38.8M | $46.7M | ||
| Q3 24 | $37.3M | $46.1M | ||
| Q2 24 | $35.7M | $49.4M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $456.0K | ||
| Q3 25 | $6.8M | $1.4M | ||
| Q2 25 | $2.4M | $116.5M | ||
| Q1 25 | $22.6M | $250.0K | ||
| Q4 24 | $-26.2M | $7.6M | ||
| Q3 24 | $1.2M | $-853.0K | ||
| Q2 24 | $3.4M | $91.2M |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | 10.8% | ||
| Q3 25 | 21.3% | 10.0% | ||
| Q2 25 | 6.9% | 12.1% | ||
| Q1 25 | 41.9% | 8.8% | ||
| Q4 24 | -123.0% | 11.8% | ||
| Q3 24 | -3.1% | 4.6% | ||
| Q2 24 | 7.8% | — |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | 0.8% | ||
| Q3 25 | 16.7% | 2.3% | ||
| Q2 25 | 5.6% | 192.9% | ||
| Q1 25 | 38.6% | 0.4% | ||
| Q4 24 | -100.3% | 16.4% | ||
| Q3 24 | 3.3% | -1.9% | ||
| Q2 24 | 9.6% | 184.7% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $0.16 | ||
| Q3 25 | $0.28 | $0.49 | ||
| Q2 25 | $0.10 | $43.67 | ||
| Q1 25 | $0.92 | $0.08 | ||
| Q4 24 | $-0.95 | $2.71 | ||
| Q3 24 | $0.05 | $-0.36 | ||
| Q2 24 | $0.14 | $38.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $427.2M | $188.7M |
| Total Assets | $4.3B | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $18.4M | ||
| Q3 25 | $63.9M | $16.6M | ||
| Q2 25 | $94.1M | $17.0M | ||
| Q1 25 | $57.0M | $13.3M | ||
| Q4 24 | $64.5M | $10.2M | ||
| Q3 24 | $77.3M | $6.3M | ||
| Q2 24 | $66.6M | $10.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $188.7M | ||
| Q3 25 | $382.2M | $187.6M | ||
| Q2 25 | $376.4M | $185.6M | ||
| Q1 25 | $375.6M | $68.6M | ||
| Q4 24 | $351.8M | $66.7M | ||
| Q3 24 | $381.0M | $56.4M | ||
| Q2 24 | $376.0M | $56.8M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $588.3M | ||
| Q3 25 | $4.0B | $592.1M | ||
| Q2 25 | $3.9B | $599.0M | ||
| Q1 25 | $3.7B | $511.2M | ||
| Q4 24 | $3.7B | $530.1M | ||
| Q3 24 | $4.0B | $508.9M | ||
| Q2 24 | $4.0B | $530.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $1.7M |
| Free Cash FlowOCF − Capex | — | $891.0K |
| FCF MarginFCF / Revenue | — | 1.6% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | — | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $1.7M | ||
| Q3 25 | $-11.4M | $2.3M | ||
| Q2 25 | $-41.0M | $6.8M | ||
| Q1 25 | $34.4M | $6.2M | ||
| Q4 24 | $19.5M | $2.1M | ||
| Q3 24 | $6.1M | $-1.3M | ||
| Q2 24 | $52.3M | $5.1M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | $18.3M | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | 47.3% | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 3.1% | 0.9% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | 0.0% | 0.0% |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | 3.65× | ||
| Q3 25 | -1.67× | 1.68× | ||
| Q2 25 | -16.82× | 0.06× | ||
| Q1 25 | 1.52× | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | 0.06× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
