vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $45.6M, roughly 1.6× Primis Financial Corp.). Primis Financial Corp. runs the higher net margin — 16.0% vs 2.0%, a 14.0% gap on every dollar of revenue. Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs -4.7%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
FRST vs RMAX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $71.1M |
| Net Profit | $7.3M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | — | 13.1% |
| Net Margin | 16.0% | 2.0% |
| Revenue YoY | — | -1.8% |
| Net Profit YoY | 200.0% | -75.2% |
| EPS (diluted) | $0.30 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $71.1M | ||
| Q3 25 | $41.0M | $73.2M | ||
| Q2 25 | $43.2M | $72.8M | ||
| Q1 25 | $58.7M | $74.5M | ||
| Q4 24 | $38.8M | $72.5M | ||
| Q3 24 | $37.3M | $78.5M | ||
| Q2 24 | $35.7M | $78.5M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $1.4M | ||
| Q3 25 | $6.8M | $4.0M | ||
| Q2 25 | $2.4M | $4.7M | ||
| Q1 25 | $22.6M | $-2.0M | ||
| Q4 24 | $-26.2M | $5.8M | ||
| Q3 24 | $1.2M | $966.0K | ||
| Q2 24 | $3.4M | $3.7M |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | 13.1% | ||
| Q3 25 | 21.3% | 25.0% | ||
| Q2 25 | 6.9% | 19.3% | ||
| Q1 25 | 41.9% | 7.2% | ||
| Q4 24 | -123.0% | 5.9% | ||
| Q3 24 | -3.1% | 19.4% | ||
| Q2 24 | 7.8% | 20.6% |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | 2.0% | ||
| Q3 25 | 16.7% | 5.4% | ||
| Q2 25 | 5.6% | 6.4% | ||
| Q1 25 | 38.6% | -2.6% | ||
| Q4 24 | -100.3% | 8.0% | ||
| Q3 24 | 3.3% | 1.2% | ||
| Q2 24 | 9.6% | 4.7% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | — | ||
| Q3 25 | $0.28 | — | ||
| Q2 25 | $0.10 | — | ||
| Q1 25 | $0.92 | — | ||
| Q4 24 | $-0.95 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $0.14 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $427.2M | $452.4M |
| Total Assets | $4.3B | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $118.7M | ||
| Q3 25 | $63.9M | $107.5M | ||
| Q2 25 | $94.1M | $94.3M | ||
| Q1 25 | $57.0M | $89.1M | ||
| Q4 24 | $64.5M | $96.6M | ||
| Q3 24 | $77.3M | $83.8M | ||
| Q2 24 | $66.6M | $66.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $452.4M | ||
| Q3 25 | $382.2M | $448.1M | ||
| Q2 25 | $376.4M | $442.4M | ||
| Q1 25 | $375.6M | $433.5M | ||
| Q4 24 | $351.8M | $429.5M | ||
| Q3 24 | $381.0M | $423.1M | ||
| Q2 24 | $376.0M | $418.4M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $582.5M | ||
| Q3 25 | $4.0B | $582.2M | ||
| Q2 25 | $3.9B | $574.8M | ||
| Q1 25 | $3.7B | $571.4M | ||
| Q4 24 | $3.7B | $581.6M | ||
| Q3 24 | $4.0B | $578.6M | ||
| Q2 24 | $4.0B | $571.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $40.9M |
| Free Cash FlowOCF − Capex | — | $33.5M |
| FCF MarginFCF / Revenue | — | 47.1% |
| Capex IntensityCapex / Revenue | — | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $40.9M | ||
| Q3 25 | $-11.4M | $17.7M | ||
| Q2 25 | $-41.0M | $4.6M | ||
| Q1 25 | $34.4M | $5.7M | ||
| Q4 24 | $19.5M | $59.7M | ||
| Q3 24 | $6.1M | $17.6M | ||
| Q2 24 | $52.3M | $15.9M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | $18.3M | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | 47.3% | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | 3.1% | 9.1% | ||
| Q3 24 | 0.0% | 1.7% | ||
| Q2 24 | 0.0% | 2.4% |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | 28.39× | ||
| Q3 25 | -1.67× | 4.45× | ||
| Q2 25 | -16.82× | 0.97× | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 4.93× | 18.22× | ||
| Q2 24 | 15.21× | 4.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
