vs
Side-by-side financial comparison of FRANKLIN STREET PROPERTIES CORP (FSP) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $26.0M, roughly 1.1× FRANKLIN STREET PROPERTIES CORP). Maison Solutions Inc. runs the higher net margin — -18.0% vs -28.1%, a 10.1% gap on every dollar of revenue. On growth, FRANKLIN STREET PROPERTIES CORP posted the faster year-over-year revenue change (-8.2% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -8.7%).
Franklin Street Properties Corp is a Massachusetts-based real estate investment trust (REIT) in the United States. It primarily invests in, owns, and operates high-quality office properties across major U.S. metropolitan markets, serving corporate tenants across various industry segments, and delivers stable long-term returns via rental income and strategic asset management.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
FSP vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $26.0M | $27.6M |
| Net Profit | $-7.3M | $-5.0M |
| Gross Margin | 59.4% | 23.4% |
| Operating Margin | -27.9% | -4.9% |
| Net Margin | -28.1% | -18.0% |
| Revenue YoY | -8.2% | -10.9% |
| Net Profit YoY | 14.1% | -1840.5% |
| EPS (diluted) | $-0.06 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.0M | $27.6M | ||
| Q3 25 | $27.3M | $27.2M | ||
| Q2 25 | $26.7M | $34.4M | ||
| Q1 25 | $27.1M | $32.3M | ||
| Q4 24 | $28.4M | $29.4M | ||
| Q3 24 | $29.7M | $28.2M | ||
| Q2 24 | $30.8M | $16.9M | ||
| Q1 24 | $31.2M | $13.6M |
| Q4 25 | $-7.3M | $-5.0M | ||
| Q3 25 | $-8.3M | $-1.5M | ||
| Q2 25 | $-7.9M | $-287.4K | ||
| Q1 25 | $-21.4M | $1.0M | ||
| Q4 24 | $-8.5M | $-256.0K | ||
| Q3 24 | $-15.6M | $700.9K | ||
| Q2 24 | $-21.0M | $-2.8M | ||
| Q1 24 | $-7.6M | $-549.0K |
| Q4 25 | 59.4% | 23.4% | ||
| Q3 25 | 60.9% | 24.1% | ||
| Q2 25 | 59.9% | 9.5% | ||
| Q1 25 | 62.8% | 21.8% | ||
| Q4 24 | 59.7% | 26.9% | ||
| Q3 24 | 61.0% | 28.9% | ||
| Q2 24 | 64.2% | 13.0% | ||
| Q1 24 | 64.7% | 23.4% |
| Q4 25 | -27.9% | -4.9% | ||
| Q3 25 | -30.5% | 0.7% | ||
| Q2 25 | -29.2% | -15.9% | ||
| Q1 25 | -78.9% | 3.7% | ||
| Q4 24 | -29.9% | 3.2% | ||
| Q3 24 | -52.4% | 7.3% | ||
| Q2 24 | -68.0% | -14.4% | ||
| Q1 24 | -24.0% | -2.3% |
| Q4 25 | -28.1% | -18.0% | ||
| Q3 25 | -30.5% | -5.7% | ||
| Q2 25 | -29.5% | -0.8% | ||
| Q1 25 | -79.1% | 3.1% | ||
| Q4 24 | -30.0% | -0.9% | ||
| Q3 24 | -52.6% | 2.5% | ||
| Q2 24 | -68.2% | -16.4% | ||
| Q1 24 | -24.2% | -4.0% |
| Q4 25 | $-0.06 | $-0.23 | ||
| Q3 25 | $-0.08 | $-0.08 | ||
| Q2 25 | $-0.08 | $-0.02 | ||
| Q1 25 | $-0.21 | $0.06 | ||
| Q4 24 | $-0.09 | $-0.01 | ||
| Q3 24 | $-0.15 | $0.04 | ||
| Q2 24 | $-0.20 | $-0.16 | ||
| Q1 24 | $-0.07 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $30.6M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $607.0M | $11.6M |
| Total Assets | $892.9M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.6M | — | ||
| Q3 25 | $31.4M | $1.1M | ||
| Q2 25 | $29.4M | $775.4K | ||
| Q1 25 | $30.2M | $445.4K | ||
| Q4 24 | $41.1M | $355.7K | ||
| Q3 24 | $40.9M | $588.9K | ||
| Q2 24 | $30.2M | $2.1M | ||
| Q1 24 | $34.2M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $607.0M | $11.6M | ||
| Q3 25 | $615.3M | $10.1M | ||
| Q2 25 | $624.7M | $11.7M | ||
| Q1 25 | $633.4M | $12.0M | ||
| Q4 24 | $655.9M | $10.9M | ||
| Q3 24 | $665.4M | $11.2M | ||
| Q2 24 | $682.1M | $10.5M | ||
| Q1 24 | $703.9M | $13.3M |
| Q4 25 | $892.9M | $75.4M | ||
| Q3 25 | $901.0M | $73.3M | ||
| Q2 25 | $903.2M | $77.4M | ||
| Q1 25 | $916.4M | $82.7M | ||
| Q4 24 | $946.9M | $82.7M | ||
| Q3 24 | $981.5M | $82.1M | ||
| Q2 24 | $1.0B | $82.4M | ||
| Q1 24 | $1.0B | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.8M | $-1.7M |
| Free Cash FlowOCF − Capex | $-12.7M | — |
| FCF MarginFCF / Revenue | -48.6% | — |
| Capex IntensityCapex / Revenue | 63.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-25.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.8M | $-1.7M | ||
| Q3 25 | $8.3M | $1.1M | ||
| Q2 25 | $-2.9M | $-1.6M | ||
| Q1 25 | $-5.5M | $1.7M | ||
| Q4 24 | $9.0M | $1.1M | ||
| Q3 24 | $14.5M | $3.6M | ||
| Q2 24 | $-648.0K | $-2.6M | ||
| Q1 24 | $-7.1M | $-1.4M |
| Q4 25 | $-12.7M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $-5.7M | — | ||
| Q1 25 | $-9.9M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $8.6M | — | ||
| Q2 24 | $-5.1M | — | ||
| Q1 24 | $-15.8M | — |
| Q4 25 | -48.6% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | -21.5% | — | ||
| Q1 25 | -36.7% | — | ||
| Q4 24 | -57.2% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | -16.7% | — | ||
| Q1 24 | -50.8% | — |
| Q4 25 | 63.0% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | 16.4% | — | ||
| Q4 24 | 88.9% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 14.6% | — | ||
| Q1 24 | 28.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSP
Segment breakdown not available.
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
