vs
Side-by-side financial comparison of FRANKLIN STREET PROPERTIES CORP (FSP) and Plymouth Industrial REIT, Inc. (PLYM). Click either name above to swap in a different company.
Plymouth Industrial REIT, Inc. is the larger business by last-quarter revenue ($51.2M vs $26.0M, roughly 2.0× FRANKLIN STREET PROPERTIES CORP). FRANKLIN STREET PROPERTIES CORP runs the higher net margin — -28.1% vs -106.3%, a 78.1% gap on every dollar of revenue. On growth, Plymouth Industrial REIT, Inc. posted the faster year-over-year revenue change (-1.4% vs -8.2%). Over the past eight quarters, Plymouth Industrial REIT, Inc.'s revenue compounded faster (0.4% CAGR vs -8.7%).
Franklin Street Properties Corp is a Massachusetts-based real estate investment trust (REIT) in the United States. It primarily invests in, owns, and operates high-quality office properties across major U.S. metropolitan markets, serving corporate tenants across various industry segments, and delivers stable long-term returns via rental income and strategic asset management.
Plymouth Industrial REIT, Inc. is a real estate investment trust focused on owning, operating, and acquiring high-quality industrial properties including distribution centers, warehouses, and light industrial facilities across key U.S. logistics hubs. It serves tenants in e-commerce, retail, manufacturing, and third-party logistics sectors, supporting diverse business supply chain needs.
FSP vs PLYM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $26.0M | $51.2M |
| Net Profit | $-7.3M | $-54.4M |
| Gross Margin | 59.4% | — |
| Operating Margin | -27.9% | -102.5% |
| Net Margin | -28.1% | -106.3% |
| Revenue YoY | -8.2% | -1.4% |
| Net Profit YoY | 14.1% | -248.5% |
| EPS (diluted) | $-0.06 | $-1.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.0M | — | ||
| Q3 25 | $27.3M | $51.2M | ||
| Q2 25 | $26.7M | $47.2M | ||
| Q1 25 | $27.1M | $45.6M | ||
| Q4 24 | $28.4M | $47.6M | ||
| Q3 24 | $29.7M | $51.9M | ||
| Q2 24 | $30.8M | $48.7M | ||
| Q1 24 | $31.2M | $50.2M |
| Q4 25 | $-7.3M | — | ||
| Q3 25 | $-8.3M | $-54.4M | ||
| Q2 25 | $-7.9M | $-6.1M | ||
| Q1 25 | $-21.4M | $5.8M | ||
| Q4 24 | $-8.5M | $147.4M | ||
| Q3 24 | $-15.6M | $-15.6M | ||
| Q2 24 | $-21.0M | $1.3M | ||
| Q1 24 | $-7.6M | $6.2M |
| Q4 25 | 59.4% | — | ||
| Q3 25 | 60.9% | — | ||
| Q2 25 | 59.9% | — | ||
| Q1 25 | 62.8% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 61.0% | — | ||
| Q2 24 | 64.2% | — | ||
| Q1 24 | 64.7% | — |
| Q4 25 | -27.9% | — | ||
| Q3 25 | -30.5% | -102.5% | ||
| Q2 25 | -29.2% | -10.3% | ||
| Q1 25 | -78.9% | — | ||
| Q4 24 | -29.9% | — | ||
| Q3 24 | -52.4% | -29.6% | ||
| Q2 24 | -68.0% | 2.7% | ||
| Q1 24 | -24.0% | — |
| Q4 25 | -28.1% | — | ||
| Q3 25 | -30.5% | -106.3% | ||
| Q2 25 | -29.5% | -12.9% | ||
| Q1 25 | -79.1% | 12.8% | ||
| Q4 24 | -30.0% | 309.9% | ||
| Q3 24 | -52.6% | -30.1% | ||
| Q2 24 | -68.2% | 2.7% | ||
| Q1 24 | -24.2% | 12.4% |
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $-0.08 | $-1.23 | ||
| Q2 25 | $-0.08 | $-0.14 | ||
| Q1 25 | $-0.21 | $0.13 | ||
| Q4 24 | $-0.09 | $3.24 | ||
| Q3 24 | $-0.15 | $-0.35 | ||
| Q2 24 | $-0.20 | $0.03 | ||
| Q1 24 | $-0.07 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $30.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $607.0M | $470.1M |
| Total Assets | $892.9M | $1.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.6M | — | ||
| Q3 25 | $31.4M | — | ||
| Q2 25 | $29.4M | — | ||
| Q1 25 | $30.2M | — | ||
| Q4 24 | $41.1M | — | ||
| Q3 24 | $40.9M | — | ||
| Q2 24 | $30.2M | — | ||
| Q1 24 | $34.2M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $646.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $607.0M | — | ||
| Q3 25 | $615.3M | $470.1M | ||
| Q2 25 | $624.7M | $539.6M | ||
| Q1 25 | $633.4M | $571.0M | ||
| Q4 24 | $655.9M | $579.5M | ||
| Q3 24 | $665.4M | $436.5M | ||
| Q2 24 | $682.1M | $475.2M | ||
| Q1 24 | $703.9M | $484.6M |
| Q4 25 | $892.9M | — | ||
| Q3 25 | $901.0M | $1.6B | ||
| Q2 25 | $903.2M | $1.6B | ||
| Q1 25 | $916.4M | $1.4B | ||
| Q4 24 | $946.9M | $1.4B | ||
| Q3 24 | $981.5M | $1.5B | ||
| Q2 24 | $1.0B | $1.4B | ||
| Q1 24 | $1.0B | $1.4B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.12× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.8M | $20.0M |
| Free Cash FlowOCF − Capex | $-12.7M | — |
| FCF MarginFCF / Revenue | -48.6% | — |
| Capex IntensityCapex / Revenue | 63.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-25.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.8M | — | ||
| Q3 25 | $8.3M | $20.0M | ||
| Q2 25 | $-2.9M | $23.4M | ||
| Q1 25 | $-5.5M | $15.6M | ||
| Q4 24 | $9.0M | $96.1M | ||
| Q3 24 | $14.5M | $17.6M | ||
| Q2 24 | $-648.0K | $19.9M | ||
| Q1 24 | $-7.1M | $16.6M |
| Q4 25 | $-12.7M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $-5.7M | — | ||
| Q1 25 | $-9.9M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $8.6M | — | ||
| Q2 24 | $-5.1M | — | ||
| Q1 24 | $-15.8M | — |
| Q4 25 | -48.6% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | -21.5% | — | ||
| Q1 25 | -36.7% | — | ||
| Q4 24 | -57.2% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | -16.7% | — | ||
| Q1 24 | -50.8% | — |
| Q4 25 | 63.0% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | 16.4% | — | ||
| Q4 24 | 88.9% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 14.6% | — | ||
| Q1 24 | 28.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.67× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 15.12× | ||
| Q1 24 | — | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
