vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and MATRIX SERVICE CO (MTRX). Click either name above to swap in a different company.
MATRIX SERVICE CO is the larger business by last-quarter revenue ($210.5M vs $110.0M, roughly 1.9× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -0.4%, a 20.1% gap on every dollar of revenue. Over the past eight quarters, MATRIX SERVICE CO's revenue compounded faster (12.6% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Matrix Telecom, Inc., operating as Matrix Business Technologies, Trinsic, Powered by Matrix, Excel Telecommunications and various other niche brands is a United States telecommunications firm that provides voice and data services to consumers and small and medium businesses as well as multi-location distributed enterprise markets. The firm also provides wholesale voice services to the telecommunications, wireless and cable industries.
FSUN vs MTRX — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $210.5M |
| Net Profit | $21.6M | $-894.0K |
| Gross Margin | — | 6.2% |
| Operating Margin | — | -1.0% |
| Net Margin | 19.6% | -0.4% |
| Revenue YoY | — | 12.5% |
| Net Profit YoY | -8.4% | 83.8% |
| EPS (diluted) | $0.76 | $-0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $210.5M | ||
| Q3 25 | $107.3M | $211.9M | ||
| Q2 25 | $105.6M | $216.4M | ||
| Q1 25 | $96.2M | $200.2M | ||
| Q4 24 | $98.7M | $187.2M | ||
| Q3 24 | $98.2M | $165.6M | ||
| Q2 24 | $96.2M | $189.5M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-894.0K | ||
| Q3 25 | $23.2M | $-3.7M | ||
| Q2 25 | $26.4M | $-11.3M | ||
| Q1 25 | $23.6M | $-3.4M | ||
| Q4 24 | $16.4M | $-5.5M | ||
| Q3 24 | $22.4M | $-9.2M | ||
| Q2 24 | $24.6M | $-4.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 6.4% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -1.0% | ||
| Q3 25 | 26.4% | -2.6% | ||
| Q2 25 | 31.2% | -6.0% | ||
| Q1 25 | 30.9% | -2.5% | ||
| Q4 24 | 20.4% | -3.4% | ||
| Q3 24 | 29.1% | -6.5% | ||
| Q2 24 | 32.3% | -2.8% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -0.4% | ||
| Q3 25 | 21.6% | -1.7% | ||
| Q2 25 | 25.0% | -5.2% | ||
| Q1 25 | 24.5% | -1.7% | ||
| Q4 24 | 16.6% | -3.0% | ||
| Q3 24 | 22.8% | -5.6% | ||
| Q2 24 | 25.5% | -2.3% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.03 | ||
| Q3 25 | $0.82 | $-0.13 | ||
| Q2 25 | $0.93 | $-0.41 | ||
| Q1 25 | $0.83 | $-0.12 | ||
| Q4 24 | $0.57 | $-0.20 | ||
| Q3 24 | $0.79 | $-0.33 | ||
| Q2 24 | $0.88 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $199.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $137.6M |
| Total Assets | $8.6B | $650.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $199.0M | ||
| Q3 25 | $659.9M | $192.3M | ||
| Q2 25 | $785.1M | $224.6M | ||
| Q1 25 | $621.4M | $185.5M | ||
| Q4 24 | $615.9M | $156.8M | ||
| Q3 24 | $573.7M | $124.6M | ||
| Q2 24 | $535.8M | $115.6M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $137.6M | ||
| Q3 25 | $1.1B | $136.3M | ||
| Q2 25 | $1.1B | $142.7M | ||
| Q1 25 | $1.1B | $150.7M | ||
| Q4 24 | $1.0B | $151.9M | ||
| Q3 24 | $1.0B | $156.5M | ||
| Q2 24 | $996.6M | $164.2M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $650.2M | ||
| Q3 25 | $8.5B | $598.2M | ||
| Q2 25 | $8.4B | $600.3M | ||
| Q1 25 | $8.2B | $613.7M | ||
| Q4 24 | $8.1B | $513.8M | ||
| Q3 24 | $8.1B | $470.2M | ||
| Q2 24 | $8.0B | $451.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $7.5M |
| Free Cash FlowOCF − Capex | — | $6.3M |
| FCF MarginFCF / Revenue | — | 3.0% |
| Capex IntensityCapex / Revenue | — | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $45.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $7.5M | ||
| Q3 25 | $49.4M | $-25.9M | ||
| Q2 25 | $15.0M | $40.7M | ||
| Q1 25 | $26.4M | $31.2M | ||
| Q4 24 | $101.1M | $33.6M | ||
| Q3 24 | $48.1M | $11.9M | ||
| Q2 24 | $20.9M | $47.0M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $6.3M | ||
| Q3 25 | $47.6M | $-27.9M | ||
| Q2 25 | $13.0M | $38.4M | ||
| Q1 25 | $24.3M | $28.7M | ||
| Q4 24 | $95.7M | $32.7M | ||
| Q3 24 | $47.1M | $10.0M | ||
| Q2 24 | $19.9M | $45.7M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 3.0% | ||
| Q3 25 | 44.4% | -13.2% | ||
| Q2 25 | 12.3% | 17.8% | ||
| Q1 25 | 25.3% | 14.3% | ||
| Q4 24 | 97.0% | 17.5% | ||
| Q3 24 | 47.9% | 6.0% | ||
| Q2 24 | 20.6% | 24.1% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.6% | ||
| Q3 25 | 1.6% | 0.9% | ||
| Q2 25 | 1.9% | 1.0% | ||
| Q1 25 | 2.1% | 1.3% | ||
| Q4 24 | 5.5% | 0.5% | ||
| Q3 24 | 1.1% | 1.2% | ||
| Q2 24 | 1.1% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
MTRX
| Storage And Terminal Solutions | $99.9M | 47% |
| Utility And Power Infrastructure | $75.4M | 36% |
| Process And Industrial Facilities | $35.3M | 17% |
