vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Ranpak Holdings Corp. (PACK). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $93.7M, roughly 1.2× Ranpak Holdings Corp.). Over the past eight quarters, Ranpak Holdings Corp.'s revenue compounded faster (13.7% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
FSUN vs PACK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $93.7M |
| Net Profit | $21.6M | — |
| Gross Margin | — | 39.0% |
| Operating Margin | — | -1.0% |
| Net Margin | 19.6% | — |
| Revenue YoY | — | 2.3% |
| Net Profit YoY | -8.4% | — |
| EPS (diluted) | $0.76 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $93.7M | ||
| Q3 25 | $107.3M | $83.6M | ||
| Q2 25 | $105.6M | $77.8M | ||
| Q1 25 | $96.2M | $77.6M | ||
| Q4 24 | $98.7M | $91.6M | ||
| Q3 24 | $98.2M | $78.6M | ||
| Q2 24 | $96.2M | $72.8M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $-10.4M | ||
| Q2 25 | $26.4M | $-7.5M | ||
| Q1 25 | $23.6M | $-10.9M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $-8.1M | ||
| Q2 24 | $24.6M | $5.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 43.5% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -1.0% | ||
| Q3 25 | 26.4% | -6.8% | ||
| Q2 25 | 31.2% | -12.5% | ||
| Q1 25 | 30.9% | -10.3% | ||
| Q4 24 | 20.4% | 1.5% | ||
| Q3 24 | 29.1% | -5.3% | ||
| Q2 24 | 32.3% | -7.1% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | -12.4% | ||
| Q2 25 | 25.0% | -9.6% | ||
| Q1 25 | 24.5% | -14.0% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | -10.3% | ||
| Q2 24 | 25.5% | 7.6% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.11 | ||
| Q3 25 | $0.82 | $-0.12 | ||
| Q2 25 | $0.93 | $-0.09 | ||
| Q1 25 | $0.83 | $-0.13 | ||
| Q4 24 | $0.57 | $-0.13 | ||
| Q3 24 | $0.79 | $-0.10 | ||
| Q2 24 | $0.88 | $0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $63.0M |
| Total DebtLower is stronger | — | $401.9M |
| Stockholders' EquityBook value | $1.2B | $534.9M |
| Total Assets | $8.6B | $1.1B |
| Debt / EquityLower = less leverage | — | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $63.0M | ||
| Q3 25 | $659.9M | $49.9M | ||
| Q2 25 | $785.1M | $49.2M | ||
| Q1 25 | $621.4M | $65.5M | ||
| Q4 24 | $615.9M | $76.1M | ||
| Q3 24 | $573.7M | $69.5M | ||
| Q2 24 | $535.8M | $65.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $534.9M | ||
| Q3 25 | $1.1B | $537.8M | ||
| Q2 25 | $1.1B | $539.0M | ||
| Q1 25 | $1.1B | $544.1M | ||
| Q4 24 | $1.0B | $548.1M | ||
| Q3 24 | $1.0B | $564.3M | ||
| Q2 24 | $996.6M | $566.2M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $1.1B | ||
| Q3 25 | $8.5B | $1.1B | ||
| Q2 25 | $8.4B | $1.1B | ||
| Q1 25 | $8.2B | $1.1B | ||
| Q4 24 | $8.1B | $1.1B | ||
| Q3 24 | $8.1B | $1.1B | ||
| Q2 24 | $8.0B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $19.5M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $19.5M | ||
| Q3 25 | $49.4M | $8.5M | ||
| Q2 25 | $15.0M | $-3.6M | ||
| Q1 25 | $26.4M | $-1.3M | ||
| Q4 24 | $101.1M | $6.5M | ||
| Q3 24 | $48.1M | $10.1M | ||
| Q2 24 | $20.9M | $19.6M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | — | ||
| Q3 25 | $47.6M | — | ||
| Q2 25 | $13.0M | — | ||
| Q1 25 | $24.3M | — | ||
| Q4 24 | $95.7M | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $19.9M | — |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | — | ||
| Q3 25 | 44.4% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | 97.0% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 20.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | 3.56× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
