vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $71.1M, roughly 1.5× RE/MAX Holdings, Inc.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 2.0%, a 17.6% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -4.7%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
FSUN vs RMAX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $71.1M |
| Net Profit | $21.6M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | — | 13.1% |
| Net Margin | 19.6% | 2.0% |
| Revenue YoY | — | -1.8% |
| Net Profit YoY | -8.4% | -75.2% |
| EPS (diluted) | $0.76 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $71.1M | ||
| Q3 25 | $107.3M | $73.2M | ||
| Q2 25 | $105.6M | $72.8M | ||
| Q1 25 | $96.2M | $74.5M | ||
| Q4 24 | $98.7M | $72.5M | ||
| Q3 24 | $98.2M | $78.5M | ||
| Q2 24 | $96.2M | $78.5M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $1.4M | ||
| Q3 25 | $23.2M | $4.0M | ||
| Q2 25 | $26.4M | $4.7M | ||
| Q1 25 | $23.6M | $-2.0M | ||
| Q4 24 | $16.4M | $5.8M | ||
| Q3 24 | $22.4M | $966.0K | ||
| Q2 24 | $24.6M | $3.7M |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 13.1% | ||
| Q3 25 | 26.4% | 25.0% | ||
| Q2 25 | 31.2% | 19.3% | ||
| Q1 25 | 30.9% | 7.2% | ||
| Q4 24 | 20.4% | 5.9% | ||
| Q3 24 | 29.1% | 19.4% | ||
| Q2 24 | 32.3% | 20.6% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 2.0% | ||
| Q3 25 | 21.6% | 5.4% | ||
| Q2 25 | 25.0% | 6.4% | ||
| Q1 25 | 24.5% | -2.6% | ||
| Q4 24 | 16.6% | 8.0% | ||
| Q3 24 | 22.8% | 1.2% | ||
| Q2 24 | 25.5% | 4.7% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | — | ||
| Q3 25 | $0.82 | — | ||
| Q2 25 | $0.93 | — | ||
| Q1 25 | $0.83 | — | ||
| Q4 24 | $0.57 | — | ||
| Q3 24 | $0.79 | — | ||
| Q2 24 | $0.88 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $1.2B | $452.4M |
| Total Assets | $8.6B | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $118.7M | ||
| Q3 25 | $659.9M | $107.5M | ||
| Q2 25 | $785.1M | $94.3M | ||
| Q1 25 | $621.4M | $89.1M | ||
| Q4 24 | $615.9M | $96.6M | ||
| Q3 24 | $573.7M | $83.8M | ||
| Q2 24 | $535.8M | $66.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $452.4M | ||
| Q3 25 | $1.1B | $448.1M | ||
| Q2 25 | $1.1B | $442.4M | ||
| Q1 25 | $1.1B | $433.5M | ||
| Q4 24 | $1.0B | $429.5M | ||
| Q3 24 | $1.0B | $423.1M | ||
| Q2 24 | $996.6M | $418.4M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $582.5M | ||
| Q3 25 | $8.5B | $582.2M | ||
| Q2 25 | $8.4B | $574.8M | ||
| Q1 25 | $8.2B | $571.4M | ||
| Q4 24 | $8.1B | $581.6M | ||
| Q3 24 | $8.1B | $578.6M | ||
| Q2 24 | $8.0B | $571.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $40.9M |
| Free Cash FlowOCF − Capex | — | $33.5M |
| FCF MarginFCF / Revenue | — | 47.1% |
| Capex IntensityCapex / Revenue | — | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $40.9M | ||
| Q3 25 | $49.4M | $17.7M | ||
| Q2 25 | $15.0M | $4.6M | ||
| Q1 25 | $26.4M | $5.7M | ||
| Q4 24 | $101.1M | $59.7M | ||
| Q3 24 | $48.1M | $17.6M | ||
| Q2 24 | $20.9M | $15.9M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $33.5M | ||
| Q3 25 | $47.6M | $16.4M | ||
| Q2 25 | $13.0M | $2.9M | ||
| Q1 25 | $24.3M | $4.0M | ||
| Q4 24 | $95.7M | $53.0M | ||
| Q3 24 | $47.1M | $16.3M | ||
| Q2 24 | $19.9M | $14.0M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 47.1% | ||
| Q3 25 | 44.4% | 22.4% | ||
| Q2 25 | 12.3% | 4.0% | ||
| Q1 25 | 25.3% | 5.3% | ||
| Q4 24 | 97.0% | 73.2% | ||
| Q3 24 | 47.9% | 20.8% | ||
| Q2 24 | 20.6% | 17.8% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 10.4% | ||
| Q3 25 | 1.6% | 1.8% | ||
| Q2 25 | 1.9% | 2.2% | ||
| Q1 25 | 2.1% | 2.3% | ||
| Q4 24 | 5.5% | 9.1% | ||
| Q3 24 | 1.1% | 1.7% | ||
| Q2 24 | 1.1% | 2.4% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 28.39× | ||
| Q3 25 | 2.13× | 4.45× | ||
| Q2 25 | 0.57× | 0.97× | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | 10.28× | ||
| Q3 24 | 2.15× | 18.22× | ||
| Q2 24 | 0.85× | 4.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
